Stock BVIC PT BANK VICTORIA INTERNATIONAL TBK
Add to a list
To use this feature you must be a member
Log inSign up

Financials PT Bank Victoria International Tbk

Equities

BVIC

ID1000056302

Banks

End-of-day quote INDONESIA S.E.
Other stock markets
 23:00:00 13/05/2024 BST 		5-day change 1st Jan Change
78 IDR +1.30% Intraday chart for PT Bank Victoria International Tbk 0.00% -21.21%
04-01 PT Bank Victoria International Tbk Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 PT Bank Victoria International Tbk Reports Earnings Results for the Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 1,647,499 751,964 1,020,522 2,117,981 1,395,344 1,568,975
Enterprise Value (EV) 1 2,398,257 2,466,249 1,820,519 2,494,460 1,742,459 2,458,046
P/E ratio 20.8 x -53.8 x -4.05 x -15.8 x 5.58 x 15.4 x
Yield - - - - - -
Capitalization / Revenue 3.36 x 1.8 x 3.47 x 6.53 x 1.58 x 2.81 x
EV / Revenue 4.9 x 5.91 x 6.2 x 7.69 x 1.97 x 4.41 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 0.59 x 0.25 x 0.39 x 0.71 x 0.46 x 0.41 x
Nbr of stocks (in thousands) 8,671,048 8,951,947 8,951,947 10,382,261 13,040,594 15,848,235
Reference price 2 190.0 84.00 114.0 204.0 107.0 99.00
Announcement Date 22/03/19 08/05/20 11/05/21 28/04/22 26/04/23 01/04/24
1IDR in Million2IDR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 489,724 417,321 293,791 324,363 885,598 558,002
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 93,360 -24,725 -298,232 -150,868 356,931 129,536
Net income 1 79,082 -13,765 -252,194 -119,064 226,173 101,816
Net margin 16.15% -3.3% -85.84% -36.71% 25.54% 18.25%
EPS 2 9.120 -1.560 -28.17 -12.90 19.17 6.420
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 22/03/19 08/05/20 11/05/21 28/04/22 26/04/23 01/04/24
1IDR in Million2IDR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 750,758 1,714,286 799,997 376,479 347,115 889,070
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 2.8% -0.48% -8.96% -4.21% 6.74% 2.71%
ROA (Net income/ Total Assets) 0.27% -0.05% -0.89% -0.47% 0.89% 0.37%
Assets 1 29,508,075 30,318,379 28,339,553 25,588,591 25,441,333 27,780,721
Book Value Per Share 2 324.0 334.0 295.0 287.0 233.0 241.0
Cash Flow per Share 2 272.0 37.40 211.0 117.0 71.80 82.30
Capex 1 28,228 6,719 2,687 1,119 7,527 16,196
Capex / Sales 5.76% 1.61% 0.91% 0.34% 0.85% 2.9%
Announcement Date 22/03/19 08/05/20 11/05/21 28/04/22 26/04/23 01/04/24
1IDR in Million2IDR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Banks

1st Jan change Capi.
PT BANK VICTORIA INTERNATIONAL TBK Stock PT Bank Victoria International Tbk
-21.21% 74.96M
JPMORGAN CHASE & CO. Stock JPMorgan Chase & Co.
+18.47% 571B
BANK OF AMERICA CORPORATION Stock Bank of America Corporation
+14.32% 299B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED Stock Industrial and Commercial Bank of China Limited
+17.02% 252B
WELLS FARGO & COMPANY Stock Wells Fargo & Company
+25.74% 214B
CHINA CONSTRUCTION BANK CORPORATION Stock China Construction Bank Corporation
+19.57% 183B
BANK OF CHINA LIMITED Stock Bank of China Limited
+23.83% 170B
HSBC HOLDINGS PLC Stock HSBC Holdings plc
+11.16% 163B
ROYAL BANK OF CANADA Stock Royal Bank of Canada
+6.22% 148B
HDFC BANK LIMITED Stock HDFC Bank Limited
-14.53% 132B
Other Banks
  1. Stock Market
  2. Equities
  3. BVIC Stock
  4. Financials PT Bank Victoria International Tbk