Stock DNAR PT BANK OKE INDONESIA TBK
Add to a list
To use this feature you must be a member
Log inSign up

Financials PT Bank Oke Indonesia Tbk

Equities

DNAR

ID1000132301

Banks

End-of-day quote INDONESIA S.E.
Other stock markets
 23:00:00 29/04/2024 BST 		5-day change 1st Jan Change
99 IDR 0.00% Intraday chart for PT Bank Oke Indonesia Tbk -2.94% -18.18%
03-22 PT Bank Oke Indonesia Tbk Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 PT Bank Oke Indonesia Tbk Reports Earnings Results for the Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 621,000 1,476,331 1,955,178 3,991,981 2,871,707 2,043,979
Enterprise Value (EV) 1 58,227 283,743 701,752 2,716,382 2,823,866 2,033,945
P/E ratio 31.3 x -59.5 x 200 x 201 x 183 x 72 x
Yield - - - - - -
Capitalization / Revenue 7.76 x 6.89 x 7.84 x 14.8 x 8.95 x 5.8 x
EV / Revenue 0.73 x 1.32 x 2.81 x 10 x 8.8 x 5.77 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 1.31 x 0.72 x 0.78 x 1.34 x 0.81 x 0.57 x
Nbr of stocks (in thousands) 2,250,000 6,255,641 11,301,605 13,671,168 16,892,391 16,892,391
Reference price 2 276.0 236.0 173.0 292.0 170.0 121.0
Announcement Date 26/03/19 26/03/20 12/03/21 25/03/22 21/03/23 22/03/24
1IDR in Million2IDR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 79,994 214,359 249,329 270,470 320,730 352,224
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 19,226 -12,045 18,422 25,828 19,286 37,072
Net income 1 19,810 -16,922 7,875 17,460 13,210 28,652
Net margin 24.76% -7.89% 3.16% 6.46% 4.12% 8.13%
EPS 2 8.804 -3.965 0.8645 1.453 0.9300 1.682
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 26/03/19 26/03/20 12/03/21 25/03/22 21/03/23 22/03/24
1IDR in Million2IDR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 562,773 1,192,588 1,253,426 1,275,600 47,841 10,034
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 4.25% -0.94% 0.35% 0.63% 0.4% 0.8%
ROA (Net income/ Total Assets) 0.78% -0.35% 0.14% 0.25% 0.15% 0.27%
Assets 1 2,534,877 4,822,467 5,694,184 7,000,925 8,956,056 10,631,459
Book Value Per Share 2 211.0 326.0 221.0 218.0 210.0 212.0
Cash Flow per Share 2 259.0 57.20 43.40 50.80 32.90 1.180
Capex 1 1,680 17,088 5,495 5,810 3,225 23,765
Capex / Sales 2.1% 7.97% 2.2% 2.15% 1.01% 6.75%
Announcement Date 26/03/19 26/03/20 12/03/21 25/03/22 21/03/23 22/03/24
1IDR in Million2IDR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Commercial Banks

1st Jan change Capi.
PT BANK OKE INDONESIA TBK Stock PT Bank Oke Indonesia Tbk
-18.18% 103M
AGRICULTURAL BANK OF CHINA LIMITED Stock Agricultural Bank of China Limited
+16.61% 208B
PT BANK CENTRAL ASIA TBK Stock PT Bank Central Asia Tbk
+4.26% 74.42B
ANZ GROUP HOLDINGS LIMITED Stock ANZ Group Holdings Limited
+8.64% 55.3B
INDUSTRIAL BANK CO., LTD. Stock Industrial Bank Co., Ltd.
+3.95% 48.03B
CRÉDIT AGRICOLE S.A. Stock Crédit Agricole S.A.
+13.21% 47.15B
CHINA CITIC BANK CO., LTD. Stock China CITIC Bank Co., Ltd.
+25.00% 45B
JAPAN POST BANK CO., LTD. Stock JAPAN POST BANK Co., Ltd.
+11.66% 36.77B
QATAR NATIONAL BANK (Q.P.S.C.) Stock Qatar National Bank (Q.P.S.C.)
-16.09% 35.19B
INVEST BANK Stock Invest bank
-96.60% 32.25B
Commercial Banks
  1. Stock Market
  2. Equities
  3. DNAR Stock
  4. Financials PT Bank Oke Indonesia Tbk