Company Valuation: PSI Software SE

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 725.7 348.8 391.8 326.8 697 700.3 - -
Change - -51.94% 12.34% -16.6% 113.27% 0.48% - -
Enterprise Value (EV) 1 686.1 308.1 356.7 331 694.3 719.7 728.5 700.3
Change - -55.1% 15.77% -7.19% 109.74% 3.65% 1.22% -3.87%
P/E 45.8x 36.2x 1,265x -15.6x -22.1x -79.2x 26.8x 34.5x
PBR 6.33x 2.94x 3.55x 3.47x 10.5x 7.7x 8.06x 6.97x
PEG - -0.9x -13.1x 0x -0.4x 1.1x -0x -1.5x
Capitalization / Revenue 2.92x 1.41x 1.45x 1.25x 2.44x 2.29x 2.08x 1.93x
EV / Revenue 2.76x 1.24x 1.32x 1.27x 2.43x 2.35x 2.17x 1.93x
EV / EBITDA 18.6x 9.06x 17.7x -525x -112x 33.4x 19.2x 16x
EV / EBIT 28.8x 15.3x 64.1x -21.7x -33.1x -2,565x 40.1x 26.9x
EV / FCF 20.6x -44.3x 39.1x -12.1x - -67.7x 67.6x 36.1x
FCF Yield 4.86% -2.25% 2.56% -8.28% - -1.48% 1.48% 2.77%
Dividend per Share 2 0.4 0.4 0.4 - - 0.175 0.2933 0.6
Rate of return 0.86% 1.78% 1.58% - - 0.39% 0.65% 1.34%
EPS 2 1.01 0.62 0.02 -1.35 -2.04 -0.5667 1.672 1.3
Distribution rate 39.6% 64.5% 2,000% - - -30.9% 17.5% 46.2%
Net sales 1 248.4 247.9 269.9 260.8 285.5 305.7 336.2 363.2
EBITDA 1 36.86 34 20.16 -0.63 -6.222 21.52 37.85 43.87
EBIT 1 23.81 20.19 5.562 -15.24 -20.98 -0.2806 18.15 26.05
Net income 1 15.84 9.694 0.324 -20.96 -31.64 -9.137 14.22 21.12
Net Debt 1 -39.58 -40.7 -35.17 4.237 -2.638 19.42 28.2 -
Reference price 2 46.30 22.45 25.30 21.10 45.00 44.90 44.90 44.90
Nbr of stocks (in thousands) 15,674 15,537 15,488 15,488 15,488 15,596 - -
Announcement Date 29/03/22 29/03/23 06/04/24 27/03/25 14/07/26 - - -
1EUR in Million2EUR
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-79.23x2.35x33.44x0.39% 786M
26.89x10.02x16.23x0.74% 3,980B
92.49x42.23x68.06x-.--% 373B
17.26x5.25x9.11x1.78% 359B
199.65x17.7x51.82x-.--% 257B
29.85x6.1x18.97x1.25% 279B
1866.62x36.23x118.53x-.--% 223B
71.62x6.54x17.14x-.--% 106B
13.51x3.59x7.51x-.--% 95.91B
37.93x10.41x26.87x-.--% 90.01B
Average 227.66x 14.04x 36.77x 0.42% 576.47B
Weighted average by Cap. 110.27x 12.81x 24.86x 0.68%

Y-o-Y evolution of P/E

Valuation ratios - P/E - PSI Software SE

Historical PBR trend

Valuation ratios - PBR - PSI Software SE

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - PSI Software SE

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - PSI Software SE


Year-on-year evolution of the Yield

Valuation ratios - Yield - PSI Software SE
  1. Stock Market
  2. Stocks
  3. PSAN Stock
  4. Valuation PSI Software SE