Valuation Prudential plc Sao Paulo

Stocks

Market Closed - Sao Paulo 20:07:05 02/09/2026 BST			5-day change	1st Jan Change
34.95 ^BRL	-2.27%		-2.27%	-18.49%

09-04	Morgan Stanley ups Shell; Berenberg cuts Senior	AN
09-04	Berenberg Starts Prudential Plc Coverage at Buy Amid Growing Exposure in Asia	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	34,858	30,859	24,317	16,865	28,993	25,375	-	-
Change	-	-11.47%	-21.2%	-30.65%	71.91%	-12.48%	-	-
Enterprise Value (EV)	34,858	30,859	24,317	16,865	28,993	25,375	25,375	25,375
Change	-	-11.47%	-21.2%	-30.65%	71.91%	-12.48%	0%	0%
P/E	-21.5x	37.5x	18.2x	9.84x	9.95x	12.3x	9.48x	8.85x
PBR	2.58x	2.28x	1.7x	1.26x	1.93x	1.64x	1.44x	1.29x
PEG	-	-0x	0.3x	0.3x	0.1x	-0.4x	0.3x	1.25x
Capitalization / Revenue	2.04x	1.75x	-	2.11x	3.49x	2.83x	2.49x	2.27x
EV / Revenue	0x	0x	-	0x	0x	2.83x	2.49x	2.27x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	9.36x	8.13x	7.5x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.1308	0.1561	0.161	0.1783	0.1993	0.2251	0.2582	0.2908
Rate of return	1.03%	1.38%	1.81%	2.8%	1.74%	2.2%	2.53%	2.84%
EPS ²	-0.5935	0.3004	0.4866	0.6474	1.15	0.8311	1.079	1.155
Distribution rate	-22%	52%	33.1%	27.5%	17.3%	27.1%	23.9%	25.2%
Net sales ¹	17,090	17,615	-	7,995	8,302	8,980	10,194	11,197
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	2,470	2,778	2,274	2,412	2,477	2,712	3,122	3,382
Net income ¹	-1,560	821.4	1,337	1,761	2,981	2,169	2,570	2,726
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	12.74	11.28	8.87	6.37	11.44	10.22	10.22	10.22
Nbr of stocks (in thousands)	2,735,012	2,736,969	2,740,921	2,647,522	2,533,236	2,481,693	-	-
Announcement Date	09/03/22	15/03/23	20/03/24	19/03/25	17/03/26	-	-	-

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
PING AN INSURANCE (GROUP) COMPANY OF CHINA, LTD.	6.95x	4.98x	-	4.95%	147B
AXA	10.79x	0.93x	-	5.6%	105B
AIA GROUP LIMITED	13.2x	-	-	2.75%	102B
GENERALI	14.23x	1.06x	1.07x	4.04%	78.84B
MANULIFE FINANCIAL CORPORATION	14.72x	-	-	3.16%	73.56B
METLIFE, INC.	12.75x	-	-	2.4%	62.04B
GREAT-WEST LIFECO INC.	17.57x	-	-	2.9%	59.91B
AFLAC INCORPORATED	16.53x	3.11x	-	2.09%	58.76B
CATHAY FINANCIAL HOLDING CO., LTD.	12.55x	-	-	4.38%	53.32B
Average	13.26x	2.52x	1.07x	3.59%	82.22B
Weighted average by Cap.	12.41x	2.81x	1.07x	3.82%