Valuation Prudent Corporate Advisory Services Limited

Stocks

Market Closed - NSE India S.E. 12:05:09 21/10/2026 BST			5-day change	1st Jan Change
2,930.00 ^INR	-4.14%		-6.93%	+14.97%

09-08	Prudent Turns Savings Into a Bigger Business
07-27	Prudent Corporate Advisory Services Limited, Q1 2027 Earnings Call, Jul 27, 2026

Data adjusted to current consolidation scope

Fiscal Period: March	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	33,481	51,955	96,749	90,060	121,322	-	-
Change	-	55.18%	86.22%	-6.91%	34.71%	-	-
Enterprise Value (EV)	33,481	51,955	96,749	90,060	121,322	121,322	121,322
Change	-	55.18%	86.22%	-6.91%	34.71%	0%	0%
P/E	-	37.4x	49.5x	40.6x	40.2x	33x	27.3x
PBR	9.57x	10.8x	14.5x	10.2x	10.4x	8.11x	6.3x
PEG	-	-	1.2x	3x	1.1x	1.5x	1.3x
Capitalization / Revenue	5.54x	7.82x	8.54x	6.84x	7.98x	6.85x	5.74x
EV / Revenue	0x	0x	0x	0x	7.98x	6.85x	5.74x
EV / EBITDA	0x	0x	0x	0x	30.7x	26.3x	21.7x
EV / EBIT	-	0x	0x	0x	32.1x	27.1x	-
EV / FCF	-	0x	0x	0x	40.2x	32.1x	-
FCF Yield	-	2.79%	1.48%	2.31%	2.49%	3.12%	-
Dividend per Share ²	1.5	2	2.5	3.5	4.475	5.7	5.4
Rate of return	0.19%	0.16%	0.11%	0.16%	0.15%	0.19%	0.18%
EPS ²	-	33.51	47.25	53.63	72.87	88.83	107.2
Distribution rate	-	5.97%	5.29%	6.53%	6.14%	6.42%	5.04%
Net sales ¹	6,048	6,644	11,335	13,173	15,206	17,710	21,128
EBITDA ¹	1,754	1,871	2,624	3,102	3,949	4,612	5,587
EBIT ¹	-	1,683	2,269	2,794	3,776	4,477	-
Net income ¹	-	1,388	1,956	2,221	3,011	3,554	4,319
Net Debt	-	-	-	-	-	-	-
Reference price ²	808.60	1,254.75	2,336.55	2,175.00	2,930.00	2,930.00	2,930.00
Nbr of stocks (in thousands)	41,407	41,407	41,407	41,407	41,407	-	-
Announcement Date	24/05/23	06/05/24	12/05/25	07/05/26	-	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PRUDENT CORPORATE ADVISORY SERVICES LIMITED	41.95x	-	-	0.15%	1.34B
BLACKROCK, INC.	21.44x	5.84x	12.63x	2.03%	174B
UBS GROUP AG	13.45x	3.32x	-	2.63%	145B
BANK OF NEW YORK MELLON CORPORATION (THE)	15.46x	7.15x	-	1.6%	97.07B
BLACKSTONE INC.	18.63x	6.6x	11.87x	4.6%	88.26B
KKR & CO. INC.	14.07x	9.63x	16.5x	0.88%	80.08B
BROOKFIELD ASSET MANAGEMENT LTD.	21.69x	11.4x	18.62x	4.37%	73.41B
STATE STREET CORPORATION	12.39x	4.77x	-	2.1%	45.45B
AMERIPRISE FINANCIAL, INC.	10.74x	1.58x	4.88x	1.37%	43.08B
Average	18.87x	6.29x	12.90x	2.19%	83.14B
Weighted average by Cap.	16.89x	6.25x	13.39x	2.46%