PROSPECTOR METALS CORP. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.15 CAD | 0.00% |
|
0.00% | +11.11% |
| 04-23 | Prospector Metals Corp. announced that it expects to receive CAD 0.75 million in funding | CI |
| 04-04 | Prospector Metals Corp. Provides Update on Key Ontario Nickel and Gold Projects | CI |
Valuation
| Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 11.85 | 12.03 | 10.11 | 19.93 | 51.6 | 8.653 |
| Enterprise Value (EV) 1 | 4.853 | 4.386 | 6.687 | 15.92 | 45.02 | 6.006 |
| P/E ratio | -18.8 x | -8.59 x | -1.41 x | -4.69 x | -7.96 x | -1.07 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | - | - | - | - | - | - |
| EV / Revenue | - | - | - | - | - | - |
| EV / EBITDA | -7.41 x | -3.46 x | -1.13 x | -4.19 x | -5.19 x | -0.9 x |
| EV / FCF | -10.3 x | -8.24 x | -2.07 x | -5.37 x | -10.2 x | -1.53 x |
| FCF Yield | -9.75% | -12.1% | -48.2% | -18.6% | -9.77% | -65.4% |
| Price to Book | 1.65 x | 1.51 x | 3.16 x | 3.28 x | 4 x | 0.83 x |
| Nbr of stocks (in thousands) | 5,265 | 6,076 | 7,024 | 10,544 | 15,927 | 19,228 |
| Reference price 2 | 2.250 | 1.980 | 1.440 | 1.890 | 3.240 | 0.4500 |
| Announcement Date | 19/04/18 | 17/04/19 | 15/06/20 | 26/04/21 | 02/05/22 | 27/04/23 |
1CAD in Million2CAD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Net sales | - | - | - | - | - | - |
| EBITDA 1 | -0.6552 | -1.269 | -5.902 | -3.8 | -8.677 | -6.697 |
| EBIT 1 | -0.6598 | -1.269 | -6.49 | -3.8 | -8.724 | -7.247 |
| Operating Margin | - | - | - | - | - | - |
| Earnings before Tax (EBT) 1 | -0.6296 | -1.221 | -6.381 | -3.248 | -5.516 | -7.568 |
| Net income 1 | -0.6296 | -1.221 | -6.397 | -3.248 | -5.516 | -7.568 |
| Net margin | - | - | - | - | - | - |
| EPS 2 | -0.1197 | -0.2305 | -1.020 | -0.4027 | -0.4069 | -0.4206 |
| Free Cash Flow 1 | -0.4732 | -0.532 | -3.225 | -2.962 | -4.401 | -3.928 |
| FCF margin | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 19/04/18 | 17/04/19 | 15/06/20 | 26/04/21 | 02/05/22 | 27/04/23 |
1CAD in Million2CAD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | - | - |
| Net Cash position 1 | 6.99 | 7.64 | 3.43 | 4.01 | 6.58 | 2.65 |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow 1 | -0.47 | -0.53 | -3.22 | -2.96 | -4.4 | -3.93 |
| ROE (net income / shareholders' equity) | -8.44% | -16.1% | -114% | -70.1% | -58% | -64.6% |
| ROA (Net income/ Total Assets) | -5.46% | -10.1% | -63.5% | -44% | -53.3% | -36% |
| Assets 1 | 11.54 | 12.14 | 10.07 | 7.387 | 10.35 | 21.01 |
| Book Value Per Share 2 | 1.360 | 1.320 | 0.4600 | 0.5800 | 0.8100 | 0.5400 |
| Cash Flow per Share 2 | 1.340 | 1.260 | 0.4300 | 0.2700 | 0.2200 | 0.0500 |
| Capex 1 | 0.11 | 0.25 | 0.14 | 0.52 | 0.42 | 0.35 |
| Capex / Sales | - | - | - | - | - | - |
| Announcement Date | 19/04/18 | 17/04/19 | 15/06/20 | 26/04/21 | 02/05/22 | 27/04/23 |
1CAD in Million2CAD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
0.15
Average target price
-
| 1st Jan change | Capi. | |
|---|---|---|
| +11.11% | 5.14M | |
| -15.92% | 139B | |
| -6.85% | 116B | |
| -2.84% | 70.8B | |
| +4.22% | 49.5B | |
| +15.88% | 48.35B | |
| +35.06% | 39.91B | |
| +18.34% | 25.13B | |
| +39.92% | 21.61B | |
| +60.57% | 17.7B |
- Stock Market
- Equities
- PPP Stock
- Financials Prospector Metals Corp.
