Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
33.3 SEK | -2.92% | +24.25% | +1.83% |
05-22 | Promimic AB Reports Earnings Results for the First Quarter Ended March 31, 2024 | CI |
02-28 | Promimic AB Reports Earnings Results for the Fourth Quarter Ended December 31, 2023 | CI |
Valuation
Fiscal Period: December | 2022 | 2023 |
---|---|---|
Capitalization 1 | 213.7 | 602.4 |
Enterprise Value (EV) 1 | 154.9 | 552.1 |
P/E ratio | -11.5 x | -65.5 x |
Yield | - | - |
Capitalization / Revenue | 12.5 x | 15.4 x |
EV / Revenue | 9.07 x | 14.1 x |
EV / EBITDA | -11.3 x | -78.1 x |
EV / FCF | -8,963,608 x | -54,255,838 x |
FCF Yield | -0% | -0% |
Price to Book | 2.63 x | 7.95 x |
Nbr of stocks (in thousands) | 18,422 | 18,422 |
Reference price 2 | 11.60 | 32.70 |
Announcement Date | 04/04/23 | 27/04/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|
Net sales 1 | 5.61 | 8.067 | 17.07 | 39.21 |
EBITDA 1 | -12.43 | -14.34 | -13.76 | -7.067 |
EBIT 1 | -13.37 | -15.39 | -16.37 | -10.04 |
Operating Margin | -238.38% | -190.73% | -95.89% | -25.6% |
Earnings before Tax (EBT) 1 | -13.36 | -15.05 | -15.39 | -7.818 |
Net income 1 | -13.42 | -15.19 | -15.89 | -9.222 |
Net margin | -239.2% | -188.26% | -93.05% | -23.52% |
EPS 2 | -1.205 | -1.226 | -1.005 | -0.4990 |
Free Cash Flow | - | -9.941 | -17.28 | -10.18 |
FCF margin | - | -123.23% | -101.21% | -25.95% |
FCF Conversion (EBITDA) | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - |
Dividend per Share | - | - | - | - |
Announcement Date | 17/02/22 | 17/02/22 | 04/04/23 | 27/04/24 |
Balance Sheet Analysis
Fiscal Period: December | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|
Net Debt 1 | - | - | - | - |
Net Cash position 1 | 22.2 | 6.99 | 58.8 | 50.3 |
Leverage (Debt/EBITDA) | - | - | - | - |
Free Cash Flow | - | -9.94 | -17.3 | -10.2 |
ROE (net income / shareholders' equity) | - | -50.5% | -30.6% | -11.7% |
ROA (Net income/ Total Assets) | - | -24.9% | -16.4% | -6.76% |
Assets 1 | - | 61 | 96.98 | 136.5 |
Book Value Per Share 2 | 3.380 | 1.820 | 4.410 | 4.110 |
Cash Flow per Share 2 | 2.270 | 0.7600 | 3.190 | 2.700 |
Capex 1 | 0.09 | 0.14 | 4.17 | 5.79 |
Capex / Sales | 1.55% | 1.71% | 24.45% | 14.76% |
Announcement Date | 17/02/22 | 17/02/22 | 04/04/23 | 27/04/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+1.83% | 60.31M | |
+54.05% | 63.85B | |
-2.02% | 41.83B | |
+40.01% | 40.47B | |
-10.22% | 27.17B | |
+13.42% | 26.52B | |
-21.60% | 18.69B | |
+2.89% | 12.73B | |
+22.40% | 12.11B | |
+27.49% | 12.07B |
- Stock Market
- Equities
- PRO Stock
- Financials Promimic AB