Company Valuation: Professional Computer Technology Limited

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 1,493 1,822 1,580 1,804 1,829 1,616
Change - 21.98% -13.27% 14.16% 1.4% -11.64%
Enterprise Value (EV) 1 1,199 1,531 1,446 1,896 1,302 1,030
Change - 27.67% -5.57% 31.14% -31.33% -20.94%
P/E 16.4x 10.8x 9.61x 26.3x 39x 20.9x
PBR 0.98x 1.25x 1.01x 0.77x 0.54x 0.69x
PEG - 0.1x -3.75x -0.5x -1.2x 0.3x
Capitalization / Revenue 0.4x 0.44x 0.34x 0.54x 0.69x 0.58x
EV / Revenue 0.32x 0.37x 0.31x 0.57x 0.49x 0.37x
EV / EBITDA 11.7x 9.42x 8.22x 60.7x 102x 42x
EV / EBIT 12.2x 9.67x 8.45x 71.9x 181x 49.7x
EV / FCF -31.4x 43.2x -9.39x -17.6x 2.04x 9.29x
FCF Yield -3.18% 2.32% -10.6% -5.69% 49.1% 10.8%
Dividend per Share 2 1.2 2 2.1 1 1 1
Rate of return 5.8% 7.92% 9.59% 4% 3.94% 4.46%
EPS 2 1.26 2.34 2.28 0.95 0.65 1.07
Distribution rate 95.2% 85.5% 92.1% 105% 154% 93.5%
Net sales 1 3,698 4,187 4,607 3,354 2,641 2,770
EBITDA 1 102.5 162.5 175.9 31.24 12.8 24.54
EBIT 1 98.11 158.3 171.2 26.39 7.21 20.73
Net income 1 92.2 170.5 166.7 68.7 47.06 77.64
Net Debt 1 -293.9 -290.3 -133.8 92.83 -526.5 -586.4
Reference price 2 20.70 25.25 21.90 25.00 25.35 22.40
Nbr of stocks (in thousands) 72,146 72,146 72,146 72,146 72,146 72,146
Announcement Date 31/03/21 24/03/22 23/05/23 15/03/24 26/03/25 12/03/26
1TWD in Million2TWD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 59.03M
20.47x11.66x17.59x0.37% 4,941B
21.47x10.52x14.2x1.14% 1,884B
35.2x14.92x21.91x0.8% 1,557B
5.11x3.13x3.49x0.07% 1,001B
87.75x15.93x60.42x-.--% 824B
3.87x2.44x2.95x1.97% 775B
-28.67x5.88x16.71x-.--% 350B
33.2x12.47x22.71x1.92% 275B
Average 22.30x 9.62x 20.00x 0.78% 1,290B
Weighted average by Cap. 23.77x 10.71x 18.56x 0.63%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Professional Computer Technology Limited

Historical PBR trend

Valuation ratios - PBR - Professional Computer Technology Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Professional Computer Technology Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Professional Computer Technology Limited

  1. Stock Market
  2. Stocks
  3. 6270 Stock
  4. Valuation Professional Computer Technology Limited