Company Valuation: Pro-Dex, Inc.

Data adjusted to current consolidation scope
Fiscal Period: June 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 57.72 67.72 67.15 142.3 186.9 230.4 -
Change - 17.32% -0.83% 111.93% 31.36% 23.28% -
Enterprise Value (EV) 57.72 67.72 67.15 142.3 186.9 230.4 230.4
Change - 17.32% -0.83% 111.93% 31.36% 23.28% 0%
P/E 15.6x 9.79x 32.7x 16.3x 14.2x 23.3x 21.4x
PBR 2.45x 2.17x 2.14x 3.88x 4.08x 4.29x 3.72x
PEG - 0.1x -0.5x 0x 0.3x -0.9x 2.45x
Capitalization / Revenue 1.37x 1.47x 1.25x 2.14x 2.41x 2.79x 2.65x
EV / Revenue 0x 0x 0x 0x 0x 2.79x 2.65x
EV / EBITDA 0x 0x 0x 0x 0x 14.9x 13.2x
EV / EBIT 0x 0x 0x 0x 0x 16.5x 14.4x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 1.02 1.95 0.6 2.67 4.12 3.09 3.36
Distribution rate - - - - - - -
Net sales 1 42.04 46.09 53.84 66.59 77.55 82.7 86.8
EBITDA 1 7.159 7.385 8.938 12.48 15.07 15.5 17.5
EBIT 1 5.158 5.762 7.173 10.69 12.99 14 16
Net income 1 3.855 7.074 2.127 8.978 13.66 10.6 12.2
Net Debt - - - - - - -
Reference price 2 15.95 19.10 19.64 43.64 58.55 71.94 71.94
Nbr of stocks (in thousands) 3,619 3,545 3,419 3,261 3,193 3,203 -
Announcement Date 08/09/22 13/10/23 05/09/24 04/09/25 03/09/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
23.43x - - - 232M
29.38x4.05x15.66x2.48% 179B
19.2x3.51x12.56x3.1% 116B
17.22x0.2x12.61x0.76% 60B
35.27x3.41x11.68x2.14% 49.85B
27.56x6.78x17.54x1.45% 48.05B
35.89x6.31x19.82x-.--% 33.79B
44.45x1.29x11.95x0.21% 30.21B
43.27x7.59x27.23x0.24% 26.12B
52.64x7.06x22.71x0.4% 22.98B
Average 32.83x 4.47x 16.86x 1.2% 56.67B
Weighted average by Cap. 29.14x 3.98x 15.38x 1.85%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. PDEX Stock
  4. Valuation Pro-Dex, Inc.