|
Market Closed -
BURSA MALAYSIA
09:50:02 15/09/2026 BST
|
5-day change | 1st Jan Change | ||
| 0.0700 MYR | 0.00% |
|
0.00% | -12.50% |
Company Valuation: Privasia Technology
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 98.24 | 58.33 | 58.33 | 73.68 | 74.3 | 54.03 |
| Change | - | -40.63% | 0% | 26.32% | 0.83% | -27.27% |
| Enterprise Value (EV) 1 | 100.7 | 62.45 | 69.37 | 61.75 | 62.85 | 60.53 |
| Change | - | -37.99% | 11.08% | -10.98% | 1.78% | -3.69% |
| P/E | -15.6x | -29.6x | -69.8x | 105x | 18.6x | 10.8x |
| PBR | 1.56x | 0.96x | 0.98x | 1.21x | 1.06x | 0.72x |
| PEG | - | 0.4x | 1.2x | -1x | 0x | 0.4x |
| Capitalization / Revenue | 2.36x | 1.44x | 1.45x | 0.64x | 1.01x | 0.26x |
| EV / Revenue | 2.42x | 1.54x | 1.72x | 0.54x | 0.85x | 0.29x |
| EV / EBITDA | 32.6x | 44.5x | 116x | 9.33x | 19.8x | 6.27x |
| EV / EBIT | -44.9x | -22.8x | -104x | 11.9x | 41.1x | 7.57x |
| EV / FCF | 8.94x | -32x | -15.1x | 3.01x | 6.02x | -3.55x |
| FCF Yield | 11.2% | -3.13% | -6.61% | 33.2% | 16.6% | -28.2% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -0.0103 | -0.00321 | -0.001361 | 0.001142 | 0.005927 | 0.007434 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 41.55 | 40.58 | 40.32 | 115.2 | 73.54 | 209.4 |
| EBITDA 1 | 3.09 | 1.404 | 0.5963 | 6.62 | 3.173 | 9.657 |
| EBIT 1 | -2.241 | -2.734 | -0.6647 | 5.199 | 1.528 | 7.999 |
| Net income 1 | -6.312 | -1.972 | -0.836 | 0.7012 | 3.893 | 5.021 |
| Net Debt 1 | 2.459 | 4.115 | 11.04 | -11.93 | -11.45 | 6.492 |
| Reference price 2 | 0.1600 | 0.0950 | 0.0950 | 0.1200 | 0.1100 | 0.0800 |
| Nbr of stocks (in thousands) | 614,020 | 614,020 | 614,020 | 614,020 | 675,422 | 675,422 |
| Announcement Date | 28/05/21 | 29/04/22 | 20/04/23 | 25/04/24 | 29/04/25 | 29/04/26 |
1MYR in Million2MYR
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 11.69M | |
| 26x | 8.77x | 15.56x | 1.07% | 24.34B | |
| 20.28x | 3.76x | 9.46x | 1.36% | 19.06B | |
| 23.57x | 0.71x | 7.08x | 1.52% | 12.55B | |
| 20.41x | 0.79x | 10.46x | 2.88% | 8.88B | |
| 15.45x | 1.39x | 7.69x | 1.3% | 4.94B | |
| 22.07x | 1.52x | 10.19x | 2.26% | 4.69B | |
| 78.08x | 3.01x | 52.87x | 0.6% | 2.43B | |
| 23.6x | 0.86x | 9.75x | 0.54% | 1.75B | |
| Average | 28.68x | 2.60x | 15.38x | 1.44% | 8.74B | |
| Weighted average by Cap. | 24.25x | 4.12x | 12.36x | 1.47% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 0123 Stock
- Valuation Privasia Technology
Select your edition
All financial news and data tailored to specific country editions
