Valuation Privasia Technology

Stocks

Delayed BURSA MALAYSIA 09:50:04 19/08/2026 BST			5-day change	1st Jan Change
0.0750 ^MYR	-6.25%		0.00%	-6.25%

05-20	Privasia Technology Berhad Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
04-10	Silver Streams Technofarm Sdn. Bhd. Enters Contract for Engineering, Procurement, Construction and Commissioning for Proposed 10.06Mw It Load Data Centre	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	98.24	58.33	58.33	73.68	74.3	54.03
Change	-	-40.63%	0%	26.32%	0.83%	-27.27%
Enterprise Value (EV) ¹	100.7	62.45	69.37	61.75	62.85	60.53
Change	-	-37.99%	11.08%	-10.98%	1.78%	-3.69%
P/E	-15.6x	-29.6x	-69.8x	105x	18.6x	10.8x
PBR	1.56x	0.96x	0.98x	1.21x	1.06x	0.72x
PEG	-	0.4x	1.2x	-1x	0x	0.4x
Capitalization / Revenue	2.36x	1.44x	1.45x	0.64x	1.01x	0.26x
EV / Revenue	2.42x	1.54x	1.72x	0.54x	0.85x	0.29x
EV / EBITDA	32.6x	44.5x	116x	9.33x	19.8x	6.27x
EV / EBIT	-44.9x	-22.8x	-104x	11.9x	41.1x	7.57x
EV / FCF	8.94x	-32x	-15.1x	3.01x	6.02x	-3.55x
FCF Yield	11.2%	-3.13%	-6.61%	33.2%	16.6%	-28.2%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.0103	-0.00321	-0.001361	0.001142	0.005927	0.007434
Distribution rate	-	-	-	-	-	-
Net sales ¹	41.55	40.58	40.32	115.2	73.54	209.4
EBITDA ¹	3.09	1.404	0.5963	6.62	3.173	9.657
EBIT ¹	-2.241	-2.734	-0.6647	5.199	1.528	7.999
Net income ¹	-6.312	-1.972	-0.836	0.7012	3.893	5.021
Net Debt ¹	2.459	4.115	11.04	-11.93	-11.45	6.492
Reference price ²	0.1600	0.0950	0.0950	0.1200	0.1100	0.0800
Nbr of stocks (in thousands)	614,020	614,020	614,020	614,020	675,422	675,422
Announcement Date	28/05/21	29/04/22	20/04/23	25/04/24	29/04/25	29/04/26

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PRIVASIA TECHNOLOGY	-	-	-	-	13.31M
VERISK ANALYTICS, INC.	24.86x	8.44x	14.97x	1.12%	23.28B
SS&C TECHNOLOGIES HOLDINGS, INC.	20.11x	3.74x	9.4x	1.35%	18.9B
SAMSUNG SDS CO., LTD.	24.64x	0.77x	7.62x	1.45%	12.51B
OTSUKA CORPORATION	19.95x	0.75x	9.75x	2.89%	8.14B
REPLY S.P.A.	15.74x	1.42x	7.85x	1.28%	5.05B
NS SOLUTIONS CORPORATION	21.16x	1.45x	9.55x	2.35%	4.32B
POSCO DX COMPANY LTD.	73.55x	2.82x	49.54x	0.64%	2.18B
CHINA TRANSINFO TECHNOLOGY CO., LTD	23.81x	0.96x	11.25x	0.45%	1.81B
Average	27.98x	2.54x	14.99x	1.44%	8.47B
Weighted average by Cap.	23.68x	3.99x	11.95x	1.47%