End-of-day quote
NSE India S.E.
23:00:00 20/05/2024 BST
|
5-day change
|
1st Jan Change
|
641.4
INR
|
-1.81%
|
|
-0.41%
|
-13.65%
|
Fiscal Period: March |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
11,294
|
45,930
|
70,123
|
59,979
|
70,908
|
-
|
-
|
Enterprise Value (EV)
1 |
11,294
|
44,480
|
70,123
|
59,979
|
60,726
|
70,512
|
69,110
|
P/E ratio
|
10
x
|
20.7
x
|
28
x
|
49.4
x
|
33.3
x
|
33.5
x
|
26.1
x
|
Yield
|
0.97%
|
0.84%
|
0.32%
|
-
|
0.41%
|
0.45%
|
0.71%
|
Capitalization / Revenue
|
0.69
x
|
2.22
x
|
2.64
x
|
2.21
x
|
2.36
x
|
2.4
x
|
2.06
x
|
EV / Revenue
|
0.69
x
|
2.15
x
|
2.64
x
|
2.21
x
|
2.36
x
|
2.39
x
|
2.01
x
|
EV / EBITDA
|
4.94
x
|
12.3
x
|
16.9
x
|
24
x
|
19.8
x
|
18.6
x
|
15
x
|
EV / FCF
|
-4.1
x
|
27.6
x
|
-37.3
x
|
23
x
|
53.5
x
|
36.2
x
|
33.3
x
|
FCF Yield
|
-24.4%
|
3.62%
|
-2.68%
|
4.34%
|
1.87%
|
2.76%
|
3%
|
Price to Book
|
1.35
x
|
4.4
x
|
5.54
x
|
4.4
x
|
4.71
x
|
4.12
x
|
3.68
x
|
Nbr of stocks (in thousands)
|
110,026
|
110,026
|
110,561
|
110,561
|
110,561
|
-
|
-
|
Reference price
2 |
102.6
|
417.4
|
634.2
|
542.5
|
641.4
|
641.4
|
641.4
|
Announcement Date
|
25/06/20
|
12/05/21
|
19/05/22
|
25/05/23
|
16/05/24
|
-
|
-
|
Fiscal Period: Marzo |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
16,357
|
20,715
|
26,568
|
27,109
|
25,687
|
29,522
|
34,361
|
EBITDA
1 |
2,288
|
3,616
|
4,156
|
2,503
|
3,074
|
3,787
|
4,619
|
EBIT
1 |
1,768
|
3,022
|
3,453
|
1,673
|
2,162
|
2,683
|
3,425
|
Operating Margin
|
10.81%
|
14.59%
|
13%
|
6.17%
|
8.42%
|
9.09%
|
9.97%
|
Earnings before Tax (EBT)
1 |
1,506
|
2,991
|
3,369
|
1,648
|
2,438
|
2,835
|
3,632
|
Net income
1 |
1,125
|
2,218
|
2,494
|
1,214
|
1,825
|
2,118
|
2,714
|
Net margin
|
6.88%
|
10.71%
|
9.39%
|
4.48%
|
7.1%
|
7.17%
|
7.9%
|
EPS
2 |
10.23
|
20.15
|
22.62
|
10.98
|
16.51
|
19.13
|
24.60
|
Free Cash Flow
1 |
-2,753
|
1,612
|
-1,882
|
2,604
|
1,301
|
1,946
|
2,074
|
FCF margin
|
-16.83%
|
7.78%
|
-7.08%
|
9.6%
|
5.15%
|
6.59%
|
6.04%
|
FCF Conversion (EBITDA)
|
-
|
44.58%
|
-
|
104.01%
|
42.02%
|
51.39%
|
44.9%
|
FCF Conversion (Net income)
|
-
|
72.67%
|
-
|
214.43%
|
77.74%
|
91.89%
|
76.43%
|
Dividend per Share
2 |
1.000
|
3.500
|
2.000
|
-
|
2.650
|
2.871
|
4.544
|
Announcement Date
|
25/06/20
|
12/05/21
|
19/05/22
|
25/05/23
|
16/05/24
|
-
|
-
|
Fiscal Period: March |
2021 S1
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
7,611
|
5,490
|
7,614
|
3,306
|
7,610
|
6,640
|
9,012
|
6,041
|
6,365
|
12,406
|
7,059
|
7,644
|
5,536
|
6,663
|
6,444
|
6,920
|
5,980
|
EBITDA
1 |
-
|
1,029
|
1,468
|
412.6
|
1,227
|
1,111
|
1,405
|
438.5
|
-113.5
|
325
|
694.7
|
1,483
|
453.1
|
834.7
|
840.1
|
925.9
|
751
|
EBIT
|
826.5
|
-
|
-
|
-
|
-
|
-
|
1,206
|
-
|
-
|
-
|
484.2
|
1,272
|
-
|
-
|
558
|
641.3
|
513.3
|
Operating Margin
|
10.86%
|
-
|
-
|
-
|
-
|
-
|
13.38%
|
-
|
-
|
-
|
6.86%
|
16.64%
|
-
|
-
|
8.66%
|
9.27%
|
8.58%
|
Earnings before Tax (EBT)
1 |
789.4
|
889.7
|
1,312
|
-
|
-
|
-
|
1,167
|
-
|
-
|
-
|
468
|
1,278
|
255.6
|
503
|
772
|
802
|
593
|
Net income
1 |
578.2
|
667.9
|
972.2
|
177.5
|
-
|
-
|
882.3
|
160.3
|
-241.1
|
-80.87
|
353.9
|
941.2
|
196.2
|
453.2
|
471.3
|
527.8
|
445
|
Net margin
|
7.6%
|
12.17%
|
12.77%
|
5.37%
|
-
|
-
|
9.79%
|
2.65%
|
-3.79%
|
-0.65%
|
5.01%
|
12.31%
|
3.54%
|
6.8%
|
7.31%
|
7.63%
|
7.44%
|
EPS
2 |
-
|
-
|
8.810
|
-
|
-
|
-
|
8.000
|
-
|
-
|
-
|
3.200
|
8.510
|
1.770
|
4.200
|
3.600
|
4.700
|
4.000
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
03/11/20
|
03/02/21
|
12/05/21
|
05/08/21
|
02/11/21
|
03/02/22
|
19/05/22
|
09/08/22
|
09/11/22
|
09/11/22
|
07/02/23
|
25/05/23
|
10/08/23
|
-
|
-
|
-
|
-
|
Fiscal Period: March |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
1,450
|
-
|
-
|
1,307
|
397
|
1,798
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-2,753
|
1,612
|
-1,882
|
2,604
|
1,301
|
1,946
|
2,074
|
ROE (net income / shareholders' equity)
|
18.2%
|
23.6%
|
21.6%
|
9.24%
|
11.7%
|
13.1%
|
14.8%
|
ROA (Net income/ Total Assets)
|
9.21%
|
14.7%
|
14.2%
|
6.4%
|
11.9%
|
-
|
-
|
Assets
1 |
12,220
|
15,081
|
17,609
|
18,966
|
14,062
|
-
|
-
|
Book Value Per Share
2 |
76.10
|
94.80
|
114.0
|
123.0
|
136.0
|
156.0
|
175.0
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
1,188
|
1,459
|
1,692
|
1,007
|
1,525
|
2,426
|
1,191
|
Capex / Sales
|
7.26%
|
7.04%
|
6.37%
|
3.71%
|
6.04%
|
8.22%
|
3.47%
|
Announcement Date
|
25/06/20
|
12/05/21
|
19/05/22
|
25/05/23
|
16/05/24
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| -13.65% | 851M | | +3.90% | 20.41B | | +27.45% | 13.88B | | +10.37% | 6.7B | | +28.40% | 4.04B | | +25.00% | 2.97B | | +7.67% | 2.56B | | +48.67% | 2.27B | | +5.39% | 1.72B | | -4.76% | 836M |
Plumbing Fixtures & Fittings
|