Valuation Primary Health Properties PLC

Stocks

Market Closed - London S.E. 16:35:06 21/08/2026 BST			5-day change	1st Jan Change
96.35 ^GBX	+1.05%		+0.73%	-1.58%

08-20	Primary Health Properties Plc, H1 2026 Earnings Call, Aug 11, 2026
08-14	UBS raises Michael Page to 'buy'	AN

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	2,018	1,481	1,387	1,246	2,540	2,474	-	-
Change	-	-26.62%	-6.35%	-10.14%	103.81%	-2.57%	-	-
Enterprise Value (EV) ¹	3,260	2,751	2,707	2,581	5,815	5,225	5,186	5,186
Change	-	-15.6%	-1.61%	-4.66%	125.31%	-10.15%	-0.73%	-0.01%
P/E	15.4x	50.4x	51.9x	30.1x	14.8x	8.64x	7.65x	7.29x
PBR	1.35x	1x	0.97x	0.91x	1x	0.94x	0.9x	0.87x
PEG	-	-0.6x	-5.71x	0.5x	0x	0.1x	0.6x	1.47x
Capitalization / Revenue	14.8x	10.5x	9.29x	8.11x	11x	7.28x	7.47x	7.24x
EV / Revenue	23.8x	19.4x	18.1x	16.8x	25.3x	15.4x	15.7x	15.2x
EV / EBITDA	25.8x	20.9x	19.5x	18.1x	27.4x	16.9x	17.1x	16.6x
EV / EBIT	25.8x	20.9x	19.5x	18.1x	27.4x	16.1x	16.5x	15.9x
EV / FCF	302x	64.3x	28.8x	22.5x	46.1x	78.6x	90.2x	346x
FCF Yield	0.33%	1.56%	3.48%	4.44%	2.17%	1.27%	1.11%	0.29%
Dividend per Share ²	0.062	0.065	0.067	0.069	0.071	0.0729	0.0749	0.077
Rate of return	4.1%	5.87%	6.45%	7.4%	7.25%	7.65%	7.86%	8.07%
EPS ²	0.098	0.022	0.02	0.031	0.066	0.1104	0.1246	0.1308
Distribution rate	63.3%	295%	335%	223%	108%	66%	60.1%	58.9%
Net sales ¹	136.7	141.5	149.3	153.6	230	339.9	331.2	341.9
EBITDA ¹	126.2	131.9	138.8	142.7	212	308.7	303.6	312.1
EBIT ¹	126.2	131.9	138.8	142.7	212	323.7	313.7	327
Net income ¹	140.1	56.3	27.3	41.4	119	248.3	289.2	296.8
Net Debt ¹	1,242	1,270	1,320	1,335	3,275	2,750	2,712	2,711
Reference price ²	1.5140	1.1080	1.0380	0.9330	0.9790	0.9535	0.9535	0.9535
Nbr of stocks (in thousands)	1,332,888	1,336,494	1,335,965	1,335,564	2,594,160	2,595,149	-	-
Announcement Date	16/02/22	22/02/23	28/02/24	28/02/25	17/03/26	-	-	-

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PRIMARY HEALTH PROPERTIES PLC	8.64x	15.37x	16.93x	7.65%	3.38B
WELLTOWER INC.	82.25x	13.13x	35.35x	1.31%	171B
VENTAS, INC.	165.34x	8.63x	23.84x	2.24%	47.54B
HEALTHPEAK PROPERTIES, INC.	44.2x	7.89x	14.14x	5.79%	14.62B
OMEGA HEALTHCARE INVESTORS, INC.	20.54x	16.91x	15.26x	5.77%	14.17B
AMERICAN HEALTHCARE REIT, INC.	93.64x	4.62x	24.92x	1.82%	12.9B
CARETRUST REIT, INC.	26.31x	17.7x	18.58x	3.92%	9.4B
AEDIFICA	7.79x	15.43x	17.95x	6.15%	6.63B
SABRA HEALTH CARE REIT, INC.	35.05x	8.55x	15.39x	5.85%	5.24B
CHARTWELL RETIREMENT RESIDENCES	140x	7.45x	19.66x	2.95%	5.01B
Average	62.38x	11.57x	20.20x	4.35%	29B
Weighted average by Cap.	87.22x	11.98x	29.16x	2.31%