Stock PRIC B PRICER AB
Add to a list
To use this feature you must be a member
Log inSign up

Financials Pricer AB

Equities

PRIC B

SE0000233934

Communications & Networking

Market Closed - Nasdaq Stockholm
Other stock markets
 16:29:34 10/05/2024 BST 		5-day change 1st Jan Change
11.38 SEK -0.70% Intraday chart for Pricer AB +4.40% +45.90%
05-07 Pricer AB Approves the Election of Linda Pimmeshofer as Director CI
04-25 Transcript : Pricer AB, Q1 2024 Earnings Call, Apr 25, 2024

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 2,082 4,308 2,729 1,823 1,283 1,871 - -
Enterprise Value (EV) 1 1,888 4,091 2,750 1,634 1,286 1,835 1,745 1,736
P/E ratio 21.3 x 33.7 x 34.5 x 409 x -22.3 x 16 x 12.4 x 9.81 x
Yield 4.28% 2.58% 4.08% - - - 4.39% 6.59%
Capitalization / Revenue 2.08 x 2.45 x 1.55 x 0.8 x 0.48 x 0.63 x 0.53 x 0.47 x
EV / Revenue 1.88 x 2.33 x 1.56 x 0.72 x 0.48 x 0.61 x 0.5 x 0.44 x
EV / EBITDA 13.7 x 20.4 x 17.9 x 19.4 x 17 x 7.84 x 6.23 x 5.43 x
EV / FCF 19.1 x 20.2 x -11.4 x 8.38 x -6.22 x 34.6 x 16.9 x 16.7 x
FCF Yield 5.25% 4.96% -8.78% 11.9% -16.1% 2.89% 5.9% 5.99%
Price to Book 2.54 x 5.2 x 3.38 x 2.48 x 1.33 x 1.74 x 1.52 x 1.4 x
Nbr of stocks (in thousands) 111,347 111,175 111,404 111,433 164,446 164,446 - -
Reference price 2 18.70 38.75 24.50 16.36 7.800 11.38 11.38 11.38
Announcement Date 13/02/20 11/02/21 11/02/22 10/02/23 08/02/24 - - -
1SEK in Million2SEK
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 1,003 1,760 1,766 2,268 2,681 2,994 3,498 3,990
EBITDA 1 138.1 200.7 153.9 84.2 75.7 234 280 320
EBIT 1 100.4 155.2 97.2 21.1 49.5 169 210 250
Operating Margin 10.01% 8.82% 5.5% 0.93% 1.85% 5.64% 6% 6.27%
Earnings before Tax (EBT) 1 101.3 133.6 97.6 4.418 -40.8 142 190 240
Net income 1 97.7 127.5 79.1 4.8 -48.3 115 151 191
Net margin 9.74% 7.25% 4.48% 0.21% -1.8% 3.84% 4.32% 4.79%
EPS 2 0.8800 1.150 0.7100 0.0400 -0.3500 0.7100 0.9200 1.160
Free Cash Flow 1 99.1 203 -241.5 195 -206.8 53 103 104
FCF margin 9.88% 11.54% -13.68% 8.6% -7.71% 1.77% 2.94% 2.61%
FCF Conversion (EBITDA) 71.76% 101.15% - 231.56% - 22.65% 36.79% 32.5%
FCF Conversion (Net income) 101.43% 159.22% - 4,061.88% - 46.09% 68.21% 54.45%
Dividend per Share 2 0.8000 1.000 1.000 - - - 0.5000 0.7500
Announcement Date 13/02/20 11/02/21 11/02/22 10/02/23 08/02/24 - - -
1SEK in Million2SEK
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 487.9 465.9 530.3 575.5 696.1 571.4 687.2 621.9 800.6 670.3 772 741 810
EBITDA 1 31.8 5.9 9.2 25.6 43.5 0.9 12.1 26.9 35.7 37.6 65 66 65
EBIT 1 17.2 -9.7 -6.8 9.7 27.9 -13.9 -2.8 12 54.2 21.4 49 50 49
Operating Margin 3.53% -2.08% -1.28% 1.69% 4.01% -2.43% -0.41% 1.93% 6.77% 3.19% 6.35% 6.75% 6.05%
Earnings before Tax (EBT) 1 17.3 -11.8 -6.1 5.6 16.7 -26 -14 -6.9 6.1 16.2 41 42 43
Net income 1 14.2 -9.5 -3.5 4.4 13.3 -27.2 -15.8 -8.9 3.6 15.1 33 33 34
Net margin 2.91% -2.04% -0.66% 0.76% 1.91% -4.76% -2.3% -1.43% 0.45% 2.25% 4.27% 4.45% 4.2%
EPS 2 0.1300 -0.0900 -0.0300 0.0400 0.1200 -0.2500 -0.1400 -0.0500 0.0200 0.0900 0.2000 0.2000 0.2000
Dividend per Share - - - - - - - - - - - - -
Announcement Date 11/02/22 26/04/22 21/07/22 27/10/22 10/02/23 20/04/23 20/07/23 26/10/23 08/02/24 25/04/24 - - -
1SEK in Million2SEK
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - 20.3 - 3.7 - - -
Net Cash position 1 194 217 - 189 - 36 126 135
Leverage (Debt/EBITDA) - - 0.1319 x - 0.0489 x - - -
Free Cash Flow 1 99.1 203 -242 195 -207 53 103 104
ROE (net income / shareholders' equity) 12.4% 15.7% 9.79% 0.63% -5.72% 11.4% 13.2% 14.9%
ROA (Net income/ Total Assets) - - - - - - - -
Assets 1 - - - - - - - -
Book Value Per Share 2 7.350 7.450 7.240 6.600 5.850 6.550 7.480 8.140
Cash Flow per Share - - - - - - - -
Capex 1 11 16.3 21.4 32.4 43 35 35 25
Capex / Sales 1.1% 0.93% 1.21% 1.43% 1.6% 1.17% 1% 0.63%
Announcement Date 13/02/20 11/02/21 11/02/22 10/02/23 08/02/24 - - -
1SEK in Million2SEK
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Pricer AB

Trading Rating
Investor Rating
ESG Refinitiv
C-
More Ratings

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Communications & Networking

1st Jan change Capi.
PRICER AB Stock Pricer AB
+45.90% 173M
CISCO SYSTEMS, INC. Stock Cisco Systems, Inc.
-4.87% 195B
ARISTA NETWORKS, INC. Stock Arista Networks, Inc.
+33.34% 98.41B
FOXCONN INDUSTRIAL INTERNET CO., LTD. Stock Foxconn Industrial Internet Co., Ltd.
+58.20% 65.76B
MOTOROLA SOLUTIONS, INC. Stock Motorola Solutions, Inc.
+15.89% 60.52B
GARMIN LTD. Stock Garmin Ltd.
+31.42% 32.45B
NOKIA OYJ Stock Nokia Oyj
+13.99% 20.69B
ZHONGJI INNOLIGHT CO., LTD. Stock Zhongji Innolight Co., Ltd.
+51.63% 18.63B
ERICSSON Stock ERICSSON
-7.78% 17.9B
ZTE CORPORATION Stock ZTE Corporation
+5.70% 17.27B
Other Communications & Networking
  1. Stock Market
  2. Equities
  3. PRIC B Stock
  4. Financials Pricer AB