Market Closed -
Nasdaq
21:00:00 26/04/2024 BST
|
5-day change
|
1st Jan Change
|
20.96
USD
|
+0.72%
|
|
-1.04%
|
-6.26%
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
2,418
|
2,454
|
4,254
|
4,210
|
3,294
|
2,511
|
-
|
-
|
Enterprise Value (EV)
1 |
2,311
|
2,438
|
4,603
|
4,578
|
3,622
|
2,696
|
2,695
|
3,086
|
P/E ratio
|
21.6
x
|
5.26
x
|
15.7
x
|
16.3
x
|
18.8
x
|
14
x
|
12.5
x
|
11.1
x
|
Yield
|
-
|
-
|
2.18%
|
2.24%
|
3.04%
|
4.14%
|
4.27%
|
4.54%
|
Capitalization / Revenue
|
1.99
x
|
1.89
x
|
2.47
x
|
2.94
x
|
2.47
x
|
1.93
x
|
1.89
x
|
1.82
x
|
EV / Revenue
|
1.9
x
|
1.88
x
|
2.67
x
|
3.19
x
|
2.71
x
|
2.07
x
|
2.03
x
|
2.23
x
|
EV / EBITDA
|
4.12
x
|
4.32
x
|
9.73
x
|
9.18
x
|
7.25
x
|
6.42
x
|
6.44
x
|
7.44
x
|
EV / FCF
|
5.61
x
|
9.56
x
|
14.5
x
|
12.8
x
|
10
x
|
11.3
x
|
9.8
x
|
8.9
x
|
FCF Yield
|
17.8%
|
10.5%
|
6.92%
|
7.79%
|
10%
|
8.84%
|
10.2%
|
11.2%
|
Price to Book
|
-5.74
x
|
30
x
|
1.91
x
|
1.77
x
|
1.42
x
|
1.17
x
|
1.08
x
|
1.02
x
|
Nbr of stocks (in thousands)
|
61,827
|
71,574
|
122,269
|
117,987
|
119,078
|
119,818
|
-
|
-
|
Reference price
2 |
39.11
|
34.28
|
34.79
|
35.68
|
27.66
|
20.96
|
20.96
|
20.96
|
Announcement Date
|
20/08/19
|
25/08/20
|
17/08/21
|
16/08/22
|
22/08/23
|
-
|
-
|
-
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
1,218
|
1,300
|
1,721
|
1,433
|
1,336
|
1,302
|
1,329
|
1,382
|
EBITDA
1 |
561
|
564
|
473.2
|
498.7
|
499.8
|
419.8
|
418.5
|
414.7
|
EBIT
1 |
368.5
|
373.6
|
256.9
|
260.1
|
242.1
|
244.8
|
249.9
|
242.8
|
Operating Margin
|
30.26%
|
28.75%
|
14.93%
|
18.15%
|
18.12%
|
18.81%
|
18.81%
|
17.57%
|
Earnings before Tax (EBT)
1 |
368.1
|
383.7
|
250.6
|
326.9
|
250
|
256.1
|
254.8
|
244.2
|
Net income
1 |
109.1
|
436.8
|
260.8
|
265.9
|
175
|
175.7
|
178.4
|
195.4
|
Net margin
|
8.96%
|
33.61%
|
15.15%
|
18.55%
|
13.1%
|
13.5%
|
13.42%
|
14.14%
|
EPS
2 |
1.810
|
6.516
|
2.220
|
2.190
|
1.470
|
1.498
|
1.672
|
1.893
|
Free Cash Flow
1 |
412
|
255.1
|
318.5
|
356.8
|
362.2
|
238.4
|
275
|
346.6
|
FCF margin
|
33.83%
|
19.63%
|
18.51%
|
24.9%
|
27.11%
|
18.32%
|
20.69%
|
25.09%
|
FCF Conversion (EBITDA)
|
73.43%
|
45.23%
|
67.31%
|
71.55%
|
72.48%
|
56.8%
|
65.71%
|
83.57%
|
FCF Conversion (Net income)
|
377.52%
|
58.41%
|
122.12%
|
134.2%
|
206.96%
|
135.69%
|
154.18%
|
177.43%
|
Dividend per Share
2 |
-
|
-
|
0.7600
|
0.8000
|
0.8400
|
0.8673
|
0.8953
|
0.9512
|
Announcement Date
|
20/08/19
|
25/08/20
|
17/08/21
|
16/08/22
|
22/08/23
|
-
|
-
|
-
|
Fiscal Period: June |
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
---|
Net sales
1 |
365.1
|
379.2
|
347.8
|
340.7
|
313.9
|
359.6
|
322.2
|
340.4
|
318.8
|
334.7
|
318.5
|
324.5
|
327.3
|
344.2
|
324.9
|
EBITDA
1 |
121.7
|
142
|
112.2
|
122.8
|
109.4
|
140.5
|
117.3
|
132.6
|
105.7
|
114.1
|
97.14
|
98.56
|
103.7
|
109.3
|
99.62
|
EBIT
1 |
72.28
|
77.96
|
56.82
|
53.01
|
58.51
|
88.17
|
62.57
|
32.85
|
58.97
|
65.69
|
53.18
|
54.13
|
56.28
|
61.15
|
52.16
|
Operating Margin
|
19.79%
|
20.56%
|
16.34%
|
15.56%
|
18.64%
|
24.52%
|
19.42%
|
9.65%
|
18.5%
|
19.62%
|
16.7%
|
16.68%
|
17.2%
|
17.77%
|
16.05%
|
Earnings before Tax (EBT)
1 |
140.3
|
83.6
|
53.76
|
49.2
|
61.73
|
88.14
|
65.88
|
34.25
|
56.35
|
72.14
|
50.65
|
49.57
|
57.44
|
62.32
|
53.41
|
Net income
1 |
122
|
75.54
|
38.42
|
29.9
|
42.72
|
64.05
|
46.8
|
21.46
|
44.76
|
54.3
|
40.26
|
40.2
|
42.14
|
46.08
|
40.15
|
Net margin
|
33.41%
|
19.92%
|
11.04%
|
8.78%
|
13.61%
|
17.81%
|
14.52%
|
6.31%
|
14.04%
|
16.22%
|
12.64%
|
12.39%
|
12.88%
|
13.39%
|
12.36%
|
EPS
2 |
0.9700
|
0.6200
|
0.3200
|
0.2500
|
0.3600
|
0.5400
|
0.3900
|
0.1800
|
0.3700
|
0.4500
|
0.3183
|
0.3567
|
0.3950
|
0.4525
|
0.4100
|
Dividend per Share
2 |
0.2000
|
0.2000
|
0.2000
|
0.2000
|
0.2100
|
0.2100
|
0.2100
|
0.2100
|
-
|
-
|
0.2152
|
0.2152
|
0.2258
|
0.2258
|
0.2258
|
Announcement Date
|
02/11/21
|
01/02/22
|
03/05/22
|
16/08/22
|
01/11/22
|
07/02/23
|
02/05/23
|
22/08/23
|
07/11/23
|
05/02/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
349
|
368
|
329
|
185
|
184
|
575
|
Net Cash position
1 |
107
|
15.1
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
0.7384
x
|
0.7383
x
|
0.6576
x
|
0.44
x
|
0.4392
x
|
1.385
x
|
Free Cash Flow
1 |
412
|
255
|
319
|
357
|
362
|
238
|
275
|
347
|
ROE (net income / shareholders' equity)
|
22.1%
|
19.1%
|
22%
|
13.5%
|
13.1%
|
10.8%
|
11.7%
|
11.7%
|
ROA (Net income/ Total Assets)
|
14.3%
|
12.2%
|
9.46%
|
8.8%
|
8.9%
|
7.13%
|
7.03%
|
7.4%
|
Assets
1 |
763.1
|
3,576
|
2,758
|
3,021
|
1,967
|
2,466
|
2,537
|
2,640
|
Book Value Per Share
2 |
-6.820
|
1.140
|
18.20
|
20.10
|
19.50
|
17.90
|
19.50
|
20.60
|
Cash Flow per Share
2 |
8.380
|
5.210
|
3.470
|
3.650
|
3.210
|
3.080
|
3.690
|
4.360
|
Capex
1 |
93.4
|
94.4
|
88.9
|
87.4
|
82.3
|
96.7
|
91.8
|
101
|
Capex / Sales
|
7.67%
|
7.26%
|
5.16%
|
6.1%
|
6.16%
|
7.43%
|
6.91%
|
7.28%
|
Announcement Date
|
20/08/19
|
25/08/20
|
17/08/21
|
16/08/22
|
22/08/23
|
-
|
-
|
-
|
Last Close Price
20.96
USD Average target price
24.28
USD Spread / Average Target +15.83% Consensus |