Stock PCOM B PRECOMP SOLUTIONS AB
Add to a list
To use this feature you must be a member
Log inSign up

Financials Precomp Solutions AB

Equities

PCOM B

SE0006091724

Industrial Machinery & Equipment

Market Closed - Nasdaq Stockholm
Other stock markets
 15:43:47 16/05/2024 BST 		5-day change 1st Jan Change
1.03 SEK -2.83% Intraday chart for Precomp Solutions AB +1.98% +49.28%
02-19 Precomp Solutions AB Reports Earnings Results for the Fourth Quarter and Full Year Ended December 31, 2023 CI
2023 Precomp Solutions AB Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 24.63 27.91 20.1 82.77 33.86 15.73
Enterprise Value (EV) 1 68.02 72.38 35.93 94.89 50.73 34.7
P/E ratio -3.99 x -7.28 x -6.87 x 12.7 x -3.36 x -2.36 x
Yield - - - - - -
Capitalization / Revenue 0.13 x 0.16 x 0.14 x 0.42 x 0.15 x 0.07 x
EV / Revenue 0.37 x 0.41 x 0.25 x 0.48 x 0.23 x 0.16 x
EV / EBITDA -168 x 26.8 x 9.82 x 6.99 x -18 x 6.96 x
EV / FCF 30.8 x 28.5 x 1.65 x 89.6 x -18.4 x 14.2 x
FCF Yield 3.25% 3.51% 60.6% 1.12% -5.43% 7.02%
Price to Book 1.8 x 1.86 x 1.72 x 3 x 1.85 x 0.71 x
Nbr of stocks (in thousands) 10,802 12,802 12,802 22,802 22,802 22,802
Reference price 2 2.280 2.180 1.570 3.630 1.485 0.6900
Announcement Date 18/04/19 21/04/20 14/04/21 25/04/22 17/04/23 05/04/24
1SEK in Million2SEK
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 186.2 178.1 143.5 196.6 219.7 210.5
EBITDA 1 -0.405 2.697 3.66 13.57 -2.819 4.986
EBIT 1 -3.62 -1.06 -1.16 9.101 -7.482 1.045
Operating Margin -1.94% -0.6% -0.81% 4.63% -3.41% 0.5%
Earnings before Tax (EBT) 1 -6.858 -3.959 -3.594 6.482 -10.12 -6.632
Net income 1 -6.745 -3.832 -3.51 6.533 -10.07 -6.654
Net margin -3.62% -2.15% -2.45% 3.32% -4.58% -3.16%
EPS 2 -0.5715 -0.2993 -0.2285 0.2865 -0.4415 -0.2918
Free Cash Flow 1 2.208 2.537 21.78 1.059 -2.753 2.437
FCF margin 1.19% 1.42% 15.18% 0.54% -1.25% 1.16%
FCF Conversion (EBITDA) - 94.08% 595.06% 7.81% - 48.87%
FCF Conversion (Net income) - - - 16.22% - -
Dividend per Share - - - - - -
Announcement Date 18/04/19 21/04/20 14/04/21 25/04/22 17/04/23 05/04/24
1SEK in Million2SEK
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 43.4 44.5 15.8 12.1 16.9 19
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) -107.1 x 16.49 x 4.327 x 0.8927 x -5.982 x 3.803 x
Free Cash Flow 1 2.21 2.54 21.8 1.06 -2.75 2.44
ROE (net income / shareholders' equity) -43.8% -24.5% -19.6% 27% -43.9% -32.8%
ROA (Net income/ Total Assets) -2.15% -0.63% -0.77% 6.87% -5.77% 0.81%
Assets 1 314.2 609.1 453 95.04 174.6 -826
Book Value Per Share 2 1.270 1.170 0.9100 1.210 0.8000 0.9800
Cash Flow per Share 2 0.1200 0.0300 0.0800 0.0300 0.0300 0.0100
Capex 1 4.83 1.08 0.11 5.28 4.8 0.96
Capex / Sales 2.59% 0.6% 0.08% 2.69% 2.18% 0.45%
Announcement Date 18/04/19 21/04/20 14/04/21 25/04/22 17/04/23 05/04/24
1SEK in Million2SEK
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Industrial Parts & Components

1st Jan change Capi.
PRECOMP SOLUTIONS AB Stock Precomp Solutions AB
+49.28% 2.19M
TRELLEBORG AB Stock Trelleborg AB
+22.87% 9.25B
MISUMI GROUP INC. Stock MISUMI Group Inc.
+15.53% 5.05B
SFS GROUP AG Stock SFS Group AG
+9.21% 4.92B
GATES INDUSTRIAL CORPORATION PLC Stock Gates Industrial Corporation plc
+29.28% 4.55B
SHANGHAI MOONS' ELECTRIC CO., LTD. Stock Shanghai Moons' Electric Co., Ltd.
-21.20% 2.98B
HIWIN TECHNOLOGIES CORPORATION Stock Hiwin Technologies Corporation
+1.49% 2.61B
LEADER HARMONIOUS DRIVE SYSTEMS CO., LTD. Stock Leader Harmonious Drive Systems Co., Ltd.
-23.85% 2.55B
HARMONIC DRIVE SYSTEMS INC. Stock Harmonic Drive Systems Inc.
+0.36% 2.42B
XI'AN SHAANGU POWER CO., LTD. Stock Xi'an Shaangu Power Co., Ltd.
+9.02% 2.08B
Industrial Parts & Components
  1. Stock Market
  2. Equities
  3. PCOM B Stock
  4. Financials Precomp Solutions AB