Valuation Plumas Bancorp

Stocks

Real-time Estimate Cboe BZX 14:52:18 01/10/2026 BST			5-day change	1st Jan Change
60.80 ^USD	-0.75%		-1.25%	+35.94%

07-16	Plumas Bancorp Announces Quarterly Dividend, Payable on August 17, 2026	CI
07-16	Plumas Bancorp Keeps Quarterly Dividend at $0.33 a Share, Payable Aug. 17 to Shareholders of Record as of Aug. 3	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	216.8	242.7	278.7	310.8	426.3	-	-
Change	-	11.99%	14.82%	11.53%	37.15%	-	-
Enterprise Value (EV)	216.8	242.7	278.7	310.8	426.3	426.3	426.3
Change	-	11.99%	14.82%	11.53%	37.15%	0%	0%
P/E	8.29x	8.24x	9.85x	9.84x	10.7x	10.4x	10x
PBR	-	1.65x	1.57x	1.19x	1.49x	1.35x	1.19x
PEG	-	0.7x	-2.25x	-1.82x	0.4x	3.73x	2.64x
Capitalization / Revenue	-	3.01x	3.38x	3.16x	3.7x	3.57x	3.42x
EV / Revenue	-	0x	0x	0x	3.7x	3.57x	3.42x
EV / EBITDA	-	-	-	-	-	-	-
EV / EBIT	-	0x	0x	0x	7.56x	7.35x	6.96x
EV / FCF	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-
Dividend per Share ²	-	1	1.08	1.2	1.32	1.373	1.32
Rate of return	-	2.42%	2.29%	2.69%	2.15%	2.24%	2.15%
EPS ²	4.47	5.02	4.8	4.54	5.737	5.897	6.12
Distribution rate	-	19.9%	22.5%	26.4%	23%	23.3%	21.6%
Net sales ¹	-	80.52	82.47	98.3	115.1	119.4	124.8
EBITDA	-	-	-	-	-	-	-
EBIT ¹	-	42.99	40.2	46.44	56.36	57.98	61.24
Net income ¹	26.44	29.78	28.62	29.62	40.32	41.19	43.14
Net Debt	-	-	-	-	-	-	-
Reference price ²	37.05	41.35	47.26	44.69	61.26	61.26	61.26
Nbr of stocks (in thousands)	5,850	5,870	5,897	6,956	6,959	-	-
Announcement Date	18/01/23	17/01/24	15/01/25	21/01/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PLUMAS BANCORP	10.68x	-	-	2.15%	426M
JPMORGAN CHASE & CO.	13.07x	-	-	1.92%	879B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	6.38x	-	-	4.86%	418B
BANK OF AMERICA CORPORATION	11.77x	-	-	2.19%	381B
AGRICULTURAL BANK OF CHINA LIMITED	6.76x	-	-	4.69%	358B
HSBC HOLDINGS PLC	12.16x	-	-	4.28%	340B
CHINA CONSTRUCTION BANK CORPORATION	6.31x	-	-	4.89%	336B
BANK OF CHINA LIMITED	6.89x	-	-	4.62%	304B
ROYAL BANK OF CANADA	17.25x	-	-	2.44%	273B
MITSUBISHI UFJ FINANCIAL GROUP, INC.	14.75x	-	-	2.67%	265B
Average	10.60x			3.47%	355.46B
Weighted average by Cap.	10.70x			3.41%