Financials Pioneer Investcorp Limited
Equities
PIONRINV6
INE746D01014
Investment Banking & Brokerage Services
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
48.99 INR | +3.75% | -4.97% | +39.93% |
Valuation
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 463 | 371.4 | 353.5 | 325.3 | 408.9 | 369 |
Enterprise Value (EV) 1 | 509.4 | 433.9 | 677.8 | 487.7 | 592.9 | 819.8 |
P/E ratio | 144 x | 19.2 x | 11.4 x | 37 x | 11 x | 18 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 1.38 x | 1.2 x | 1.07 x | 1.42 x | 1.53 x | 1.41 x |
EV / Revenue | 1.52 x | 1.4 x | 2.05 x | 2.13 x | 2.22 x | 3.12 x |
EV / EBITDA | - | - | - | - | - | - |
EV / FCF | - | - | - | - | - | - |
FCF Yield | - | - | - | - | - | - |
Price to Book | 0.38 x | 0.3 x | 0.27 x | 0.25 x | 0.3 x | 0.26 x |
Nbr of stocks (in thousands) | 12,297 | 12,297 | 12,297 | 12,297 | 12,297 | 12,297 |
Reference price 2 | 37.65 | 30.20 | 28.75 | 26.45 | 33.25 | 30.01 |
Announcement Date | 23/08/18 | 25/09/19 | 25/11/20 | 01/09/21 | 26/08/22 | 02/09/23 |
Income Statement Evolution (Annual data)
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 335.9 | 309.5 | 331.2 | 229.2 | 266.7 | 262.4 |
EBITDA | - | - | - | - | - | - |
EBIT | - | - | - | - | - | - |
Operating Margin | - | - | - | - | - | - |
Earnings before Tax (EBT) 1 | 12.46 | 18.6 | 49.87 | 27.97 | 49.95 | 35.93 |
Net income 1 | 3.211 | 19.35 | 31.12 | 8.796 | 37.34 | 20.56 |
Net margin | 0.96% | 6.25% | 9.39% | 3.84% | 14% | 7.83% |
EPS 2 | 0.2611 | 1.573 | 2.530 | 0.7153 | 3.036 | 1.672 |
Free Cash Flow | - | - | - | - | - | - |
FCF margin | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 23/08/18 | 25/09/19 | 25/11/20 | 01/09/21 | 26/08/22 | 02/09/23 |
Balance Sheet Analysis
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 46.4 | 62.6 | 324 | 162 | 184 | 451 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow | - | - | - | - | - | - |
ROE (net income / shareholders' equity) | 0.26% | 1.56% | 2.42% | 0.67% | 2.78% | 1.49% |
ROA (Net income/ Total Assets) | 0.17% | 1% | 1.58% | 0.41% | 1.67% | 0.91% |
Assets 1 | 1,878 | 1,928 | 1,965 | 2,127 | 2,240 | 2,263 |
Book Value Per Share 2 | 99.80 | 101.0 | 106.0 | 107.0 | 111.0 | 113.0 |
Cash Flow per Share 2 | 8.500 | 14.40 | 6.320 | 4.470 | 8.830 | 6.800 |
Capex 1 | 22.9 | 7.01 | 17.8 | 0.75 | 1.36 | 0.45 |
Capex / Sales | 6.81% | 2.26% | 5.38% | 0.33% | 0.51% | 0.17% |
Announcement Date | 23/08/18 | 25/09/19 | 25/11/20 | 01/09/21 | 26/08/22 | 02/09/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+39.93% | 6.95M | |
+17.88% | 155B | |
+10.62% | 139B | |
+23.50% | 121B | |
-6.43% | 36.56B | |
+12.74% | 26.05B | |
-4.20% | 21.51B | |
+18.02% | 20.07B | |
+39.61% | 16.96B | |
-4.01% | 16.38B |
- Stock Market
- Equities
- PIONRINV6 Stock
- Financials Pioneer Investcorp Limited