Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
11.72 USD | -0.38% | +0.26% | +8.86% |
Valuation
Fiscal Period: April | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 125 | 119.9 | 91.58 | 124.6 | 102.5 | 83.51 |
Enterprise Value (EV) 1 | 188.3 | 180.1 | 136.4 | 186.7 | 158.3 | 125.7 |
P/E ratio | 22.5 x | 60.5 x | -4.56 x | 3.39 x | -15.9 x | -15.4 x |
Yield | 8.4% | 7.92% | 10.4% | 8.38% | 10.7% | 12% |
Capitalization / Revenue | 8.94 x | 8.5 x | 6.69 x | 9.64 x | 7.66 x | 6.5 x |
EV / Revenue | 13.5 x | 12.8 x | 9.96 x | 14.4 x | 11.8 x | 9.78 x |
EV / EBITDA | - | - | - | - | - | - |
EV / FCF | -52.5 x | 28 x | 31.6 x | 39.3 x | 31.9 x | 13.6 x |
FCF Yield | -1.91% | 3.57% | 3.17% | 2.54% | 3.13% | 7.35% |
Price to Book | 0.88 x | 0.89 x | 0.87 x | 0.95 x | 0.91 x | 0.85 x |
Nbr of stocks (in thousands) | 8,333 | 8,333 | 8,333 | 8,333 | 8,333 | 8,335 |
Reference price 2 | 15.00 | 14.39 | 10.99 | 14.95 | 12.30 | 10.02 |
Announcement Date | 28/06/18 | 01/07/19 | 06/07/20 | 01/07/21 | 01/07/22 | 07/07/23 |
Income Statement Evolution (Annual data)
Fiscal Period: April | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 13.98 | 14.1 | 13.69 | 12.92 | 13.37 | 12.85 |
EBITDA | - | - | - | - | - | - |
EBIT 1 | 11.82 | 12.09 | 11.7 | 10.96 | 11.36 | 11.25 |
Operating Margin | 84.6% | 85.75% | 85.48% | 84.84% | 84.93% | 87.57% |
Earnings before Tax (EBT) 1 | 5.562 | 1.981 | -20.07 | 36.8 | -6.443 | -5.41 |
Net income 1 | 5.562 | 1.981 | -20.07 | 36.8 | -6.443 | -5.41 |
Net margin | 39.79% | 14.05% | -146.61% | 284.75% | -48.18% | -42.09% |
EPS 2 | 0.6674 | 0.2377 | -2.408 | 4.416 | -0.7730 | -0.6491 |
Free Cash Flow 1 | -3.588 | 6.43 | 4.32 | 4.751 | 4.957 | 9.233 |
FCF margin | -25.67% | 45.6% | 31.56% | 36.77% | 37.06% | 71.84% |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | 324.63% | - | 12.91% | - | - |
Dividend per Share 2 | 1.260 | 1.140 | 1.140 | 1.252 | 1.320 | 1.200 |
Announcement Date | 28/06/18 | 01/07/19 | 06/07/20 | 01/07/21 | 01/07/22 | 07/07/23 |
Balance Sheet Analysis
Fiscal Period: April | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 63.3 | 60.2 | 44.8 | 62.1 | 55.8 | 42.1 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | -3.59 | 6.43 | 4.32 | 4.75 | 4.96 | 9.23 |
ROE (net income / shareholders' equity) | 3.84% | 1.43% | -16.7% | 31.2% | -5.29% | -5.13% |
ROA (Net income/ Total Assets) | 3.46% | 3.69% | 4.15% | 3.95% | 3.87% | 4.47% |
Assets 1 | 161 | 53.74 | -484.2 | 931.3 | -166.6 | -121.1 |
Book Value Per Share 2 | 17.10 | 16.20 | 12.60 | 15.70 | 13.60 | 11.70 |
Cash Flow per Share 2 | 0.0800 | 0.1000 | 0.0200 | 0.0300 | 0 | 0.0500 |
Capex | - | - | - | - | - | - |
Capex / Sales | - | - | - | - | - | - |
Announcement Date | 28/06/18 | 01/07/19 | 06/07/20 | 01/07/21 | 01/07/22 | 07/07/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+8.86% | 98.02M | |
+6.52% | 12.85B | |
+12.50% | 9.57B | |
+0.48% | 5.6B | |
+7.22% | 5.5B | |
+6.10% | 5.21B | |
+18.94% | 4.64B | |
+18.17% | 4.48B | |
+2.73% | 4.07B | |
+3.79% | 3.92B |
- Stock Market
- Equities
- HNW Stock
- Financials Pioneer Diversified High Income Fund, Inc.