Valuation Phison Electronics Corp.

Stocks

End-of-day quote Taipei Exchange Other stock markets 18/06/2026			5-day change	1st Jan Change
2,530.00 ^TWD	+8.58%		+15.00%	+74.48%

06-02	Phison Electronics Announces Comprehensive AI Storage And Computing Architecture Solutions At Computex 2026	CI
06-02	Phison Electronics Collaborates with Intel Corporation to Bring Larger Local AI Workloads to Intel AI PC Platforms	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	100,902	59,917	102,757	109,648	301,752	559,348	-	-
Change	-	-40.62%	71.5%	6.71%	175.2%	85.37%	-	-
Enterprise Value (EV) ¹	85,380	46,551	90,731	96,192	287,828	504,701	485,204	489,187
Change	-	-45.48%	94.91%	6.02%	199.22%	75.35%	-3.86%	0.82%
P/E	12.4x	12.1x	29.6x	15x	36.5x	7.4x	12.7x	6.46x
PBR	2.7x	1.61x	2.44x	2.24x	5.02x	5.28x	4.68x	4.61x
PEG	-	-0.3x	-0.9x	0x	3.2x	0x	-0.3x	0.1x
Capitalization / Revenue	1.61x	0.99x	2.13x	1.86x	4.15x	2.36x	2.29x	2.39x
EV / Revenue	1.36x	0.77x	1.88x	1.63x	3.96x	2.13x	1.98x	2.09x
EV / EBITDA	8.69x	5.9x	18.8x	20.2x	29.9x	6.94x	8.53x	7.45x
EV / EBIT	9.4x	6.8x	25.1x	27.2x	34.8x	6.78x	11.6x	7.6x
EV / FCF	31.5x	22.8x	-43.5x	85.2x	1,433x	17.6x	13.7x	5.66x
FCF Yield	3.17%	4.39%	-2.3%	1.17%	0.07%	5.7%	7.31%	17.7%
Dividend per Share ²	23	14.72	13.26	-	23.23	132.8	77.19	68.02
Rate of return	4.49%	4.67%	2.55%	-	1.6%	5.25%	3.05%	2.69%
EPS ²	41.34	26.06	17.57	35.68	39.74	342	199.7	391.9
Distribution rate	55.6%	56.5%	75.5%	-	58.5%	38.8%	38.6%	17.4%
Net sales ¹	62,557	60,256	48,222	58,936	72,664	236,589	244,694	234,429
EBITDA ¹	9,827	7,890	4,827	4,766	9,628	72,755	56,915	65,676
EBIT ¹	9,084	6,844	3,622	3,533	8,266	74,449	41,734	64,328
Net income ¹	8,147	5,401	3,624	7,953	8,739	75,906	43,588	86,429
Net Debt ¹	-15,522	-13,367	-12,025	-13,457	-13,924	-54,647	-74,143	-70,160
Reference price ²	512.00	315.00	520.00	534.00	1,450.00	2,530.00	2,530.00	2,530.00
Nbr of stocks (in thousands)	197,074	190,214	197,609	205,334	208,105	221,086	-	-
Announcement Date	04/03/22	16/03/23	12/03/24	07/03/25	06/03/26	-	-	-

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PHISON ELECTRONICS CORP.	7.4x	2.13x	6.94x	5.25%	17.7B
GIGADEVICE SEMICONDUCTOR INC.	64.79x	22.59x	56.66x	0.35%	66.07B
MONTAGE TECHNOLOGY CO., LTD.	89.58x	42.84x	88.98x	0.34%	49.59B
SHENZHEN LONGSYS ELECTRONICS CO., LTD.	17.38x	5.81x	14.03x	0.52%	36.16B
SHENZHEN TECHWINSEMI TECHNOLOGY CO., LTD.	218.07x	-	-	0.98%	23.89B
RAMBUS INC.	56.88x	-	-	-	15.27B
INGENIC SEMICONDUCTOR CO.,LTD.	43.56x	-	-	-	13.28B
TRANSCEND INFORMATION, INC.	3.16x	-	-	-	4.25B
PENGUIN SOLUTIONS, INC.	55.04x	2.28x	17.58x	-	3.41B
Average	61.76x	15.13x	36.84x	1.49%	25.51B
Weighted average by Cap.	71.17x	22.39x	51.15x	0.91%