Stock PERMAGN6 PERMANENT MAGNETS LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Permanent Magnets Limited

Equities

PERMAGN6

INE418E01018

Electrical Components & Equipment

Market Closed - Bombay S.E.
Other stock markets
 11:00:48 10/05/2024 BST 		5-day change 1st Jan Change
1,073 INR -1.59% Intraday chart for Permanent Magnets Limited -13.22% -24.67%
02-13 Permanent Magnets Limited Reports Earnings Results for the Third Quarter and Nine Months Ended December 31, 2023 CI
2023 Permanent Magnets Limited Proposes Final Dividend of for the Financial Year Ended March 31, 2023 CI

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 739 1,390 608.3 1,649 3,580 7,786
Enterprise Value (EV) 1 879.4 1,466 615.7 1,556 3,579 7,785
P/E ratio 13.7 x 9.39 x 4.25 x 10.2 x 18.8 x 26.2 x
Yield - - - 0.52% 0.29% 0.17%
Capitalization / Revenue 0.8 x 1.15 x 0.57 x 1.41 x 2.76 x 4.26 x
EV / Revenue 0.95 x 1.21 x 0.58 x 1.33 x 2.76 x 4.26 x
EV / EBITDA 10.4 x 6.4 x 3.21 x 6.55 x 14.4 x 19.8 x
EV / FCF -16.7 x 31.8 x 7.12 x 19.9 x -60.8 x -128 x
FCF Yield -6% 3.15% 14% 5.02% -1.64% -0.78%
Price to Book 4.02 x 4.18 x 1.27 x 2.58 x 4.35 x 7.02 x
Nbr of stocks (in thousands) 8,598 8,598 8,598 8,598 8,598 8,598
Reference price 2 85.95 161.6 70.75 191.8 416.4 905.5
Announcement Date 29/09/18 31/08/19 04/09/20 19/07/21 10/08/22 07/08/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 927.7 1,208 1,066 1,167 1,295 1,827
EBITDA 1 84.43 229 191.6 237.5 248.9 393.3
EBIT 1 71.79 213.6 176.5 219.6 226.8 359.2
Operating Margin 7.74% 17.67% 16.56% 18.82% 17.51% 19.66%
Earnings before Tax (EBT) 1 68.77 208 189.3 218.2 255.7 399.6
Net income 1 53.88 148 143.2 161.4 190.4 297.5
Net margin 5.81% 12.25% 13.44% 13.83% 14.7% 16.28%
EPS 2 6.267 17.22 16.65 18.77 22.15 34.60
Free Cash Flow 1 -52.72 46.15 86.49 78.2 -58.84 -60.65
FCF margin -5.68% 3.82% 8.12% 6.7% -4.54% -3.32%
FCF Conversion (EBITDA) - 20.16% 45.13% 32.92% - -
FCF Conversion (Net income) - 31.18% 60.4% 48.46% - -
Dividend per Share - - - 1.000 1.200 1.500
Announcement Date 29/09/18 31/08/19 04/09/20 19/07/21 10/08/22 07/08/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 140 76.2 7.32 - - -
Net Cash position 1 - - - 92.3 1.03 1.03
Leverage (Debt/EBITDA) 1.662 x 0.3328 x 0.0382 x - - -
Free Cash Flow 1 -52.7 46.2 86.5 78.2 -58.8 -60.6
ROE (net income / shareholders' equity) 34.3% 57.3% 35.3% 28.8% 26% 30.8%
ROA (Net income/ Total Assets) 8.42% 21.1% 15.8% 16.4% 13.5% 16.8%
Assets 1 640.2 700.4 909 982.6 1,411 1,771
Book Value Per Share 2 21.40 38.70 55.70 74.50 95.60 129.0
Cash Flow per Share 2 0.0600 0.9400 2.310 3.990 0.7800 1.630
Capex 1 23.1 19.9 15.4 20.6 38 95.2
Capex / Sales 2.49% 1.65% 1.45% 1.76% 2.93% 5.21%
Announcement Date 29/09/18 31/08/19 04/09/20 19/07/21 10/08/22 07/08/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Electrical Components & Equipment

1st Jan change Capi.
PERMANENT MAGNETS LIMITED Stock Permanent Magnets Limited
-24.67% 110M
SIEMENS AG Stock Siemens AG
+10.88% 159B
SCHNEIDER ELECTRIC SE Stock Schneider Electric SE
+28.73% 141B
EATON CORPORATION PLC Stock Eaton Corporation plc
+37.27% 132B
EMERSON ELECTRIC CO. Stock Emerson Electric Co.
+18.72% 66.09B
AMETEK, INC. Stock AMETEK, Inc.
+3.58% 39.54B
VERTIV HOLDINGS CO Stock Vertiv Holdings Co
+98.63% 35.71B
WEG S.A. Stock WEG S.A.
+5.58% 31.73B
ROCKWELL AUTOMATION, INC. Stock Rockwell Automation, Inc.
-11.88% 31.19B
LEGRAND Stock Legrand
+9.83% 29.1B
Other Electrical Components & Equipment
  1. Stock Market
  2. Equities
  3. PERMAGN6 Stock
  4. Financials Permanent Magnets Limited