Company Valuation: Perion Network Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 1,042 1,130 1,452 407.6 391.8 448.8 - -
Change - 8.43% 28.51% -71.93% -3.89% 14.54% - -
Enterprise Value (EV) 1,042 1,130 979.4 407.6 391.8 448.8 448.8 448.8
Change - 8.43% -13.32% -58.38% -3.89% 14.54% 0% 0%
P/E 23.6x 12.3x 13.2x 33.9x -50.4x 571x 21.1x 12.4x
PBR - - - - - - - -
PEG - 0x 1x -0.4x 0x -5x 0x 0.2x
Capitalization / Revenue 2.18x 1.76x 1.95x 0.82x 0.89x 0.96x 0.87x 0.77x
EV / Revenue 0x 0x 0x 0x 0x 0.96x 0.87x 0.77x
EV / EBITDA 0x 0x 0x 0x 0x 8.74x 7.35x 6.09x
EV / EBIT 0x 0x 0x -0x -0x -99.9x 27.1x 16.9x
EV / FCF 0x 0x 0x 0x 0x 8.2x 7.33x -
FCF Yield 6.77% 10.7% 10.7% 2.68% 9.74% 12.2% 13.6% -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 1.02 2.06 2.34 0.25 -0.19 0.02 0.54 0.92
Distribution rate - - - - - - - -
Net sales 1 478.5 640.3 743.2 498.3 439.9 465.2 513.3 579.9
EBITDA 1 69.61 132.4 169.1 50.85 45.21 51.33 61.02 73.68
EBIT 1 45.9 109.2 116.7 -3.038 -14.9 -4.491 16.54 26.5
Net income 1 38.71 99.22 117.4 12.61 -7.933 0.704 17.79 25.1
Net Debt - - -472.7 - - - - -
Reference price 2 24.05 25.30 30.87 8.47 9.58 11.41 11.41 11.41
Nbr of stocks (in thousands) 43,331 44,663 47,039 48,127 40,897 39,330 - -
Announcement Date 09/02/22 08/02/23 07/02/24 19/02/25 18/02/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
570.5x - - - 449M
25.44x9.48x15.35x0.78% 3,766B
115.31x50.7x82.65x-.--% 429B
18.02x5.27x9.18x1.7% 361B
223.16x19.89x58.22x-.--% 288B
29.12x5.95x18.5x1.28% 272B
2418.1x40.44x132.28x-.--% 248B
74.17x6.78x17.75x-.--% 110B
39.09x10.74x27.79x-.--% 92.73B
13.72x3.66x7.66x-.--% 97.87B
Average 352.66x 16.99x 41.04x 0.42% 566.53B
Weighted average by Cap. 147.80x 13.91x 27.62x 0.69%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Perion Network Ltd.

Historical PBR trend

Valuation ratios - PBR - Perion Network Ltd.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Perion Network Ltd.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Perion Network Ltd.

  1. Stock Market
  2. Stocks
  3. PERI Stock
  4. Valuation Perion Network Ltd.