Company Valuation: Perion Network Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 1,042 1,130 1,452 407.6 391.8 345.7 - -
Change - 8.43% 28.51% -71.93% -3.89% -11.76% - -
Enterprise Value (EV) 1,042 1,130 979.4 407.6 391.8 345.7 345.7 345.7
Change - 8.43% -13.32% -58.38% -3.89% -11.76% 0% 0%
P/E 23.6x 12.3x 13.2x 33.9x -50.4x 440x 16.3x 9.55x
PBR - - - - - - - -
PEG - 0x 1x -0.4x 0x -4x 0x 0.1x
Capitalization / Revenue 2.18x 1.76x 1.95x 0.82x 0.89x 0.74x 0.67x 0.6x
EV / Revenue 0x 0x 0x 0x 0x 0.74x 0.67x 0.6x
EV / EBITDA 0x 0x 0x 0x 0x 6.74x 5.67x 4.69x
EV / EBIT 0x 0x 0x -0x -0x -77x 20.9x 13x
EV / FCF 0x 0x 0x 0x 0x 6.31x 5.65x -
FCF Yield 6.77% 10.7% 10.7% 2.68% 9.74% 15.8% 17.7% -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 1.02 2.06 2.34 0.25 -0.19 0.02 0.54 0.92
Distribution rate - - - - - - - -
Net sales 1 478.5 640.3 743.2 498.3 439.9 465.2 513.3 579.9
EBITDA 1 69.61 132.4 169.1 50.85 45.21 51.33 61.02 73.68
EBIT 1 45.9 109.2 116.7 -3.038 -14.9 -4.491 16.54 26.5
Net income 1 38.71 99.22 117.4 12.61 -7.933 0.704 17.79 25.1
Net Debt - - -472.7 - - - - -
Reference price 2 24.050 25.300 30.870 8.470 9.580 8.790 8.790 8.790
Nbr of stocks (in thousands) 43,331 44,663 47,039 48,127 40,897 39,330 - -
Announcement Date 09/02/22 08/02/23 07/02/24 19/02/25 18/02/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
439.5x - - - 346M
21.08x13.47x16.05x-.--% 110B
13.68x3.71x7.76x-.--% 99.18B
33.5x4.18x12.46x-.--% 46.25B
25.8x5.28x12.77x-.--% 45.74B
14.54x5.34x13.62x0.98% 36.14B
15.19x5.88x12.02x-.--% 14.68B
21.05x2.07x11.91x-.--% 11.87B
25x - - 3.89% 9.93B
20.41x4.21x9.1x-.--% 7.83B
Average 62.97x 5.52x 11.96x 0.54% 38.25B
Weighted average by Cap. 20.85x 7.06x 12.32x 0.19%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. PERI Stock
  4. Valuation Perion Network Ltd.
-40%: Exceptional extension
d
:
:
SEIZE THE OFFER!