Company Valuation: Perion Network Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 1,042 1,130 1,452 407.6 391.8 350 - -
Change - 8.43% 28.51% -71.93% -3.89% -10.66% - -
Enterprise Value (EV) 1,042 1,130 979.4 407.6 391.8 350 350 350
Change - 8.43% -13.32% -58.38% -3.89% -10.66% 0% 0%
P/E 23.6x 12.3x 13.2x 33.9x -50.4x 445x 16.5x 9.67x
PBR - - - - - - - -
PEG - 0x 1x -0.4x 0x -4x 0x 0.1x
Capitalization / Revenue 2.18x 1.76x 1.95x 0.82x 0.89x 0.75x 0.68x 0.6x
EV / Revenue 0x 0x 0x 0x 0x 0.75x 0.68x 0.6x
EV / EBITDA 0x 0x 0x 0x 0x 6.82x 5.74x 4.75x
EV / EBIT 0x 0x 0x -0x -0x -77.9x 21.2x 13.2x
EV / FCF 0x 0x 0x 0x 0x 6.39x 5.72x -
FCF Yield 6.77% 10.7% 10.7% 2.68% 9.74% 15.6% 17.5% -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 1.02 2.06 2.34 0.25 -0.19 0.02 0.54 0.92
Distribution rate - - - - - - - -
Net sales 1 478.5 640.3 743.2 498.3 439.9 465.2 513.3 579.9
EBITDA 1 69.61 132.4 169.1 50.85 45.21 51.33 61.02 73.68
EBIT 1 45.9 109.2 116.7 -3.038 -14.9 -4.491 16.54 26.5
Net income 1 38.71 99.22 117.4 12.61 -7.933 0.704 17.79 25.1
Net Debt - - -472.7 - - - - -
Reference price 2 24.050 25.300 30.870 8.470 9.580 8.900 8.900 8.900
Nbr of stocks (in thousands) 43,331 44,663 47,039 48,127 40,897 39,330 - -
Announcement Date 09/02/22 08/02/23 07/02/24 19/02/25 18/02/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
445x - - - 350M
27.45x10.14x16.57x0.71% 4,018B
134.63x59.7x97.22x-.--% 502B
20.68x5.9x10.27x1.45% 416B
256.22x22.87x66.97x-.--% 330B
2630.1x44.08x144.16x-.--% 270B
27.53x5.52x17.41x1.38% 251B
90.83x8.83x23.62x-.--% 145B
62.39x16.85x44.39x-.--% 142B
517.34x22.07x87.21x-.--% 103B
Average 421.22x 21.77x 56.42x 0.39% 617.82B
Weighted average by Cap. 172.13x 16.18x 32.99x 0.62%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Perion Network Ltd.

Historical PBR trend

Valuation ratios - PBR - Perion Network Ltd.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Perion Network Ltd.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Perion Network Ltd.

  1. Stock Market
  2. Stocks
  3. PERI Stock
  4. Valuation Perion Network Ltd.