Valuation Perdoceo Education Corporation

Stocks

Real-time Estimate Cboe BZX 14:32:19 30/09/2026 BST			5-day change	1st Jan Change
30.33 ^USD	+0.73%		-3.59%	+2.66%

09-14	Perdoceo Education to Acquire South University	MT
09-13	Perdoceo Education Corporation entered into a Membership Interest Purchase Agreement to acquire South University Inc. from South University - Member Inc. for approximately $220 million.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027
Market Cap ¹	824.4	933.7	1,153	1,740	1,887	1,884	-
Change	-	13.25%	23.54%	50.81%	8.45%	-0.13%	-
Enterprise Value (EV)	824.4	933.7	1,153	1,740	1,887	1,884	1,884
Change	-	13.25%	23.54%	50.81%	8.45%	-0.13%	0%
P/E	-	-	8.06x	12.1x	12.1x	10.2x	9.68x
PBR	-	-	-	-	-	-	-
PEG	-	-	-	26.38x	1.2x	0.5x	1.67x
Capitalization / Revenue	1.19x	1.34x	1.62x	2.55x	2.23x	2.21x	2.14x
EV / Revenue	0x	0x	0x	0x	0x	2.21x	2.14x
EV / EBITDA	0x	0x	0x	0x	0x	6.9x	6.52x
EV / EBIT	0x	0x	0x	0x	0x	8.42x	7.9x
EV / FCF	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-
EPS ²	-	-	2.18	2.19	2.42	2.94	3.11
Distribution rate	-	-	-	-	-	-	-
Net sales ¹	693	695.2	710	681.3	846.1	854.5	880
EBITDA ¹	175.5	164	174.9	192.2	237.6	273.2	288.9
EBIT ¹	149	129.6	150.4	174.3	196	223.7	238.4
Net income ¹	109.6	95.87	147.7	147.6	159.9	186.6	196.1
Net Debt	-	-	-	-	-	-	-
Reference price ²	11.76	13.90	17.56	26.47	29.33	30.11	30.11
Nbr of stocks (in thousands)	70,106	67,170	65,688	65,716	64,322	62,577	-
Announcement Date	24/02/22	23/02/23	21/02/24	18/02/25	19/02/26	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
PERDOCEO EDUCATION CORPORATION	10.24x	-	-	-	1.88B
NEW ORIENTAL EDUCATION & TECHNOLOGY GROUP INC.	13.47x	0.79x	4.97x	3.47%	8.45B
TAL EDUCATION GROUP	7.85x	0.85x	4.15x	-.--%	6.51B
LAUREATE EDUCATION, INC.	18.26x	2.7x	8.76x	7.56%	5.29B
COVISTA INC.	13.99x	2.03x	7.52x	-	4.07B
PHYSICSWALLAH LIMITED	121.97x	6.4x	42.98x	-.--%	3.78B
STRIDE, INC.	10.18x	0.86x	3.47x	-	3.11B
Average	27.99x	2.27x	11.97x	2.76%	4.73B
Weighted average by Cap.	25.11x	1.97x	10.23x	2.88%