Financials PERA Gayrimenkul Yatirim Ortakligi

Equities

PEGYO

TRAGLOBL91Q0

Diversified REITs

Delayed Borsa Istanbul 14:17:05 17/05/2024 BST 5-day change 1st Jan Change
22.54 TRY +1.35% Intraday chart for PERA Gayrimenkul Yatirim Ortakligi -2.26% +35.91%

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 78.41 68.61 83.75 196 169.6 784.1
Enterprise Value (EV) 1 113.3 109 126.2 244 169.3 788.3
P/E ratio -1.42 x -7.65 x -10.2 x -26.1 x 10.3 x 1.85 x
Yield - - - - - -
Capitalization / Revenue 11.4 x 2.39 x 8.57 x 22.3 x 42.5 x 83.8 x
EV / Revenue 16.4 x 3.8 x 12.9 x 27.8 x 42.4 x 84.2 x
EV / EBITDA 251 x 81.4 x -119 x -278 x -35.1 x -
EV / FCF 85 x -10.3 x 132 x -173 x -53.2 x -167 x
FCF Yield 1.18% -9.74% 0.76% -0.58% -1.88% -0.6%
Price to Book 0.79 x 0.76 x 1.02 x 2.63 x 1.18 x 1.38 x
Nbr of stocks (in thousands) 89,100 89,100 89,100 89,100 142,560 142,560
Reference price 2 0.8800 0.7700 0.9400 2.200 1.190 5.500
Announcement Date 01/03/18 01/03/19 28/02/20 01/03/21 01/03/22 01/03/23
1TRY in Million2TRY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 6.889 28.67 9.771 8.774 3.991 9.358
EBITDA 1 0.4512 1.339 -1.062 -0.8767 -4.827 -
EBIT 1 0.2012 1.088 -1.231 -0.8829 -4.833 -3.323
Operating Margin 2.92% 3.79% -12.6% -10.06% -121.08% -35.51%
Earnings before Tax (EBT) 1 -55.05 -8.963 -8.202 -7.505 15.15 424.2
Net income 1 -55.05 -8.963 -8.202 -7.505 15.15 424.2
Net margin -799.12% -31.26% -83.95% -85.54% 379.59% 4,533.11%
EPS 2 -0.6200 -0.1006 -0.0921 -0.0842 0.1150 2.976
Free Cash Flow 1 1.333 -10.61 0.9595 -1.408 -3.18 -4.707
FCF margin 19.35% -37.01% 9.82% -16.05% -79.68% -50.29%
FCF Conversion (EBITDA) 295.47% - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 01/03/18 01/03/19 28/02/20 01/03/21 01/03/22 01/03/23
1TRY in Million2TRY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 34.9 40.4 42.5 47.9 - 4.23
Net Cash position 1 - - - - 0.31 -
Leverage (Debt/EBITDA) 77.3 x 30.15 x -40 x -54.68 x - -
Free Cash Flow 1 1.33 -10.6 0.96 -1.41 -3.18 -4.71
ROE (net income / shareholders' equity) -43.4% -9.46% -9.53% -9.6% 13.9% 119%
ROA (Net income/ Total Assets) 0.07% 0.45% -0.58% -0.43% -2.21% -0.57%
Assets 1 -81,675 -1,986 1,403 1,729 -684.3 -73,970
Book Value Per Share 2 1.110 1.010 0.9200 0.8400 1.010 3.980
Cash Flow per Share 2 0.0100 0 0 0.0100 0.0100 0.0100
Capex 1 0.01 - - - - 0.05
Capex / Sales 0.16% - - - - 0.58%
Announcement Date 01/03/18 01/03/19 28/02/20 01/03/21 01/03/22 01/03/23
1TRY in Million2TRY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. PEGYO Stock
  4. Financials PERA Gayrimenkul Yatirim Ortakligi