Valuation Pentamaster Corporation OTC Markets
Stocks
PENTF
MYL7160OO004
Industrial Machinery & Equipment
|
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| - USD | -.--% |
|
-.--% | - |
| 06-24 | Maybank Research Starts Pentamaster at Buy with MYR6 Price Target | MT |
| 05-07 | Pentamaster Corporation Berhad Reports Earnings Results for the First Quarter Ended March 31, 2026 | CI |
Company Valuation: Pentamaster Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,953 | 3,151 | 3,272 | 2,959 | 2,760 | 3,549 | - | - |
| Change | - | -20.29% | 3.84% | -9.57% | -6.73% | 28.61% | - | - |
| Enterprise Value (EV) 1 | 3,477 | 2,730 | 2,781 | 2,510 | 2,512 | 3,211 | 3,132 | 3,065 |
| Change | - | -21.5% | 1.88% | -9.74% | 0.05% | 27.83% | -2.43% | -2.14% |
| P/E | 54.4x | 38.3x | 36.7x | 45.4x | 44.5x | 43.8x | 35.5x | 29.8x |
| PBR | 6.99x | 5.03x | 4.68x | 3.96x | 3.5x | 4.13x | 3.74x | 3.37x |
| PEG | - | 2.8x | 4.47x | -1.7x | -8.87x | 1.4x | 1.5x | 1.6x |
| Capitalization / Revenue | 7.78x | 5.25x | 4.73x | 4.75x | 4.73x | 5.01x | 4.3x | 3.76x |
| EV / Revenue | 6.84x | 4.55x | 4.02x | 4.03x | 4.3x | 4.53x | 3.79x | 3.24x |
| EV / EBITDA | 26.7x | 18.9x | 17.5x | 19.7x | 20.2x | 21x | 17x | 14.5x |
| EV / EBIT | 28.7x | 20.4x | 19.7x | 23.7x | 26.2x | 26.1x | 20.5x | 17.4x |
| EV / FCF | 41x | -310x | 24.5x | -152x | -28.8x | 20.1x | 32.4x | 23.3x |
| FCF Yield | 2.44% | -0.32% | 4.08% | -0.66% | -3.47% | 4.97% | 3.08% | 4.3% |
| Dividend per Share 2 | 0.02 | 0.02 | 0.02 | - | - | 0.02 | 0.0214 | 0.022 |
| Rate of return | 0.36% | 0.45% | 0.43% | - | - | 0.4% | 0.43% | 0.44% |
| EPS 2 | 0.102 | 0.1158 | 0.1253 | 0.0917 | 0.0871 | 0.1138 | 0.1406 | 0.1676 |
| Distribution rate | 19.6% | 17.3% | 16% | - | - | 17.6% | 15.2% | 13.1% |
| Net sales 1 | 508.4 | 600.6 | 691.9 | 623 | 583.7 | 709 | 825.4 | 944.7 |
| EBITDA 1 | 130.3 | 144.5 | 159.1 | 127.5 | 124.1 | 152.7 | 184.4 | 210.7 |
| EBIT 1 | 121 | 133.8 | 141.4 | 106 | 95.82 | 123.2 | 153.1 | 176 |
| Net income 1 | 72.67 | 82.42 | 89.13 | 65.21 | 61.97 | 81.18 | 99.94 | 118.7 |
| Net Debt 1 | -476.2 | -421.4 | -491 | -448.9 | -248.4 | -338.9 | -417.1 | -484.1 |
| Reference price 2 | 5.550 | 4.430 | 4.600 | 4.160 | 3.880 | 4.990 | 4.990 | 4.990 |
| Nbr of stocks (in thousands) | 712,317 | 711,317 | 711,317 | 711,317 | 711,317 | 711,317 | - | - |
| Announcement Date | 24/02/22 | 23/02/23 | 22/02/24 | 25/02/25 | 25/02/26 | - | - | - |
1MYR in Million2MYR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 36.4x | 6.24x | 23.16x | 0.74% | 125B | |
| 29.79x | 5.47x | 18.91x | 2.03% | 36.33B | |
| 36.12x | 4.6x | 16.97x | 0.1% | 33.85B | |
| 20.99x | 1.73x | 12.73x | 2.32% | 29.84B | |
| 27.02x | 3.28x | 14.18x | 1.38% | 29.18B | |
| 22.45x | 3.26x | 14.03x | 1.05% | 27.35B | |
| 22.51x | 3.47x | 11.64x | 1.62% | 25.04B | |
| 98.51x | 34.06x | 79.85x | 0.39% | 23.16B | |
| 26.01x | 3.27x | 15.99x | 1.74% | 23.75B | |
| Average | 35.53x | 7.26x | 23.05x | 1.26% | 39.27B | |
| Weighted average by Cap. | 34.93x | 6.57x | 22.22x | 1.13% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 7160 Stock
- PENTF Stock
- Valuation Pentamaster Corporation
Select your edition
All financial news and data tailored to specific country editions
