Company Valuation: Peach Property Group AG

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 1,027 276.7 238.1 409.2 349.3 257 - -
Change - -73.07% -13.95% 71.87% -14.64% -26.42% - -
Enterprise Value (EV) 1 2,400 1,767 1,665 1,396 1,293 1,078 1,001 989.9
Change - -26.39% -5.78% -16.16% -7.34% -16.67% -7.07% -1.15%
P/E 5.12x -17x -1.29x -1.53x -8.26x -26.4x 19.1x 16.7x
PBR 0.99x 0.26x 0.25x - 0.42x 0.34x 0.34x 0.33x
PEG - 0x -0x 0x 0.1x 0.3x -0x 1.2x
Capitalization / Revenue 2.58x 1.75x 1.83x 2.98x 1.71x 2.8x 2.91x 2.81x
EV / Revenue 6.03x 11.2x 12.8x 10.2x 6.33x 11.7x 11.3x 10.8x
EV / EBITDA 7.01x 39.1x -10.8x -11.9x -620x 78.8x 25.3x 19.9x
EV / EBIT 7.05x 40.8x -10.7x -11.8x -384x 80.1x 22.3x 19.5x
EV / FCF - -21.8x -193x - -29.9x 12.8x 13.9x 21x
FCF Yield - -4.59% -0.52% - -3.34% 7.8% 7.22% 4.77%
Dividend per Share 2 0.33 - - - - - - -
Rate of return 0.52% - - - - - - -
EPS 2 12.38 -0.9619 -8.921 -5.892 -0.7613 -0.175 0.2425 0.277
Distribution rate 2.67% - - - - - - -
Net sales 1 397.8 158.1 130.1 137.3 204.4 91.94 88.26 91.6
EBITDA 1 342.4 45.21 -153.9 -116.8 -2.085 13.68 39.55 49.81
EBIT 1 340.7 43.32 -155.9 -118.5 -3.365 13.46 44.87 50.73
Net income 1 190.6 -15.2 -181.1 -186.2 -34.9 -3.456 17.69 26.96
Net Debt 1 1,373 1,490 1,427 986.5 943.9 820.6 744.4 732.9
Reference price 2 63.400 16.400 11.480 9.000 6.290 4.620 4.620 4.620
Nbr of stocks (in thousands) 16,205 16,871 20,740 45,470 55,535 55,632 - -
Announcement Date 29/03/22 21/03/23 21/03/24 24/03/25 22/04/26 - - -
1CHF in Million2CHF
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
13.97x4.54x12.2x3.62% 39.78B
5.75x0.77x1.62x8.61% 27.96B
17.85x3.95x15.88x1.37% 27.69B
7.79x1.41x7.78x4.54% 26.03B
13.72x3.07x14.71x2.55% 25.46B
8.17x0.91x3.3x2.73% 20.9B
10.25x2.01x8.28x4.1% 20.6B
13.01x6.39x16.79x1.67% 18.75B
38.15x13.96x35.15x3.11% 18.41B
Average 14.30x 4.11x 12.86x 3.59% 25.06B
Weighted average by Cap. 13.70x 3.83x 12.19x 3.71%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. PEAN Stock
  4. P6Z Stock
  5. Valuation Peach Property Group AG
-40%: Exceptional extension
d
:
:
SEIZE THE OFFER!