|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 10.62 EUR | -0.56% |
|
-2.03% | +43.51% |
| 07-14 | ROI-Why NATO should ask Ukraine for help: Joachim Klement | RE |
| 05-20 | Parrot Q1 consolidated revenues EUR27.9 mln | RE |
Company Valuation: Parrot
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 146.5 | 124.8 | 131.1 | 73.43 | 87.2 | 229 |
| Change | - | -14.83% | 5.08% | -44.01% | 18.74% | 162.57% |
| Enterprise Value (EV) 1 | 68.62 | 52.22 | 72.86 | 53.71 | 62.33 | 213.5 |
| Change | - | -23.89% | 39.53% | -26.28% | 16.04% | 242.56% |
| P/E | -3.84x | -64.2x | -6.77x | -2.27x | -9.44x | -15.7x |
| PBR | 1.48x | 1.25x | 1.59x | 1.35x | 1.86x | 8.14x |
| PEG | - | 0.7x | -0x | -0x | 0.1x | -0.3x |
| Capitalization / Revenue | 2.56x | 2.3x | 1.82x | 1.13x | 1.12x | 2.87x |
| EV / Revenue | 1.2x | 0.96x | 1.01x | 0.83x | 0.8x | 2.68x |
| EV / EBITDA | -1.94x | -1.66x | -4.39x | -2.11x | -10.2x | -20x |
| EV / EBIT | -1.9x | -1.55x | -3.84x | -1.97x | -7.81x | -16.9x |
| EV / FCF | -3.56x | -2.96x | -4.41x | -2.72x | 14.7x | -221x |
| FCF Yield | -28.1% | -33.7% | -22.7% | -36.8% | 6.79% | -0.45% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -1.272 | -0.0643 | -0.641 | -1.062 | -0.3008 | -0.47 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 57.27 | 54.31 | 71.95 | 64.98 | 78.05 | 79.78 |
| EBITDA 1 | -35.38 | -31.46 | -16.6 | -25.51 | -6.081 | -10.68 |
| EBIT 1 | -36.02 | -33.76 | -18.98 | -27.27 | -7.981 | -12.66 |
| Net income 1 | -38.38 | -1.943 | -19.52 | -32.48 | -9.235 | -14.5 |
| Net Debt 1 | -77.93 | -72.58 | -58.28 | -19.72 | -24.87 | -15.45 |
| Reference price 2 | 4.89 | 4.13 | 4.34 | 2.41 | 2.84 | 7.40 |
| Nbr of stocks (in thousands) | 29,968 | 30,219 | 30,219 | 30,470 | 30,703 | 30,940 |
| Announcement Date | 27/04/21 | 08/04/22 | 05/04/23 | 03/04/24 | 16/04/25 | 09/04/26 |
1EUR in Million2EUR
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 376M | |
| 34.43x | 7.21x | 18.62x | 1.48% | 441B | |
| 49.99x | 16.96x | 35.41x | -.--% | 212B | |
| 18.77x | 0.78x | 13.6x | 2.39% | 169B | |
| 34.08x | 10.35x | 25.56x | 0.3% | 161B | |
| 31.16x | 5.94x | 17.38x | 1.15% | 68.61B | |
| 35.2x | 2.23x | 14.46x | 1.7% | 56.83B | |
| 71.93x | 8.38x | 38.68x | -.--% | 53B | |
| 148.36x | 19.1x | 56.01x | -.--% | 57.01B | |
| 26.32x | 5.7x | 19.72x | 1.65% | 48.13B | |
| Average | 50.03x | 8.52x | 26.61x | 0.96% | 126.72B | |
| Weighted average by Cap. | 41.15x | 8.62x | 23.96x | 1.07% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- PARRO Stock
- Valuation Parrot
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
