Market Closed -
Deutsche Boerse AG
07:10:50 28/05/2024 BST
|
5-day change
|
1st Jan Change
|
11.1
EUR
|
0.00%
|
|
-3.48%
|
-16.54%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
661.1
|
635.7
|
1,113
|
650.5
|
506.6
|
419.2
|
-
|
-
|
Enterprise Value (EV)
1 |
779.8
|
803.7
|
1,260
|
857.1
|
712.1
|
623.8
|
605.7
|
419.2
|
P/E ratio
|
130
x
|
43.5
x
|
-
|
-
|
-66.8
x
|
16.1
x
|
13.7
x
|
-
|
Yield
|
1.43%
|
1.65%
|
1.1%
|
1.76%
|
-
|
3.8%
|
3.8%
|
-
|
Capitalization / Revenue
|
3.83
x
|
2.4
x
|
3.82
x
|
1.99
x
|
1.46
x
|
1.39
x
|
1.33
x
|
1.22
x
|
EV / Revenue
|
4.51
x
|
3.04
x
|
4.32
x
|
2.63
x
|
2.05
x
|
2.07
x
|
1.92
x
|
1.22
x
|
EV / EBITDA
|
20.7
x
|
12.7
x
|
17.6
x
|
11.4
x
|
9.04
x
|
8.32
x
|
7.55
x
|
4.9
x
|
EV / FCF
|
43.3
x
|
25.3
x
|
31.4
x
|
19.3
x
|
20.7
x
|
17.9
x
|
17.8
x
|
12
x
|
FCF Yield
|
2.31%
|
3.95%
|
3.19%
|
5.19%
|
4.84%
|
5.59%
|
5.63%
|
8.35%
|
Price to Book
|
1.75
x
|
1.6
x
|
2.06
x
|
-
|
-
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
29,340
|
28,982
|
33,922
|
34,124
|
34,020
|
34,172
|
-
|
-
|
Reference price
2 |
22.53
|
21.94
|
32.82
|
19.06
|
14.89
|
12.10
|
12.10
|
12.10
|
Announcement Date
|
30/03/20
|
30/03/21
|
03/03/22
|
02/03/23
|
07/03/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
172.8
|
264.6
|
291.5
|
326.1
|
347.6
|
302
|
315.9
|
344.4
|
EBITDA
1 |
37.66
|
63.24
|
71.67
|
74.95
|
78.74
|
74.99
|
80.25
|
85.55
|
EBIT
|
20.6
|
40.02
|
53.08
|
49.66
|
49.48
|
-
|
-
|
-
|
Operating Margin
|
11.92%
|
15.13%
|
18.21%
|
15.23%
|
14.24%
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
7.125
|
23.41
|
-
|
-
|
-
|
-
|
41.95
|
-
|
Net income
1 |
4.885
|
15.07
|
-
|
-
|
-7.613
|
26.41
|
31.04
|
-
|
Net margin
|
2.83%
|
5.7%
|
-
|
-
|
-2.19%
|
8.75%
|
9.83%
|
-
|
EPS
2 |
0.1740
|
0.5044
|
-
|
-
|
-0.2230
|
0.7500
|
0.8800
|
-
|
Free Cash Flow
1 |
18.01
|
31.75
|
40.19
|
44.5
|
34.47
|
34.9
|
34.1
|
35
|
FCF margin
|
10.43%
|
12%
|
13.79%
|
13.65%
|
9.92%
|
11.56%
|
10.79%
|
10.16%
|
FCF Conversion (EBITDA)
|
47.82%
|
50.21%
|
56.08%
|
59.37%
|
43.78%
|
46.54%
|
42.49%
|
40.91%
|
FCF Conversion (Net income)
|
368.69%
|
210.72%
|
-
|
-
|
-
|
132.13%
|
109.84%
|
-
|
Dividend per Share
2 |
0.3225
|
0.3611
|
0.3596
|
0.3350
|
-
|
0.4600
|
0.4600
|
-
|
Announcement Date
|
30/03/20
|
30/03/21
|
03/03/22
|
02/03/23
|
07/03/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
78.46
|
83.17
|
75.92
|
80.87
|
86.14
|
86.74
|
85.28
|
87.5
|
88.09
|
76.39
|
74.81
|
76.09
|
77
|
78.3
|
77.1
|
EBITDA
1 |
18.78
|
21.42
|
15.61
|
18.16
|
19.77
|
20.54
|
18.83
|
18.8
|
20.56
|
19.65
|
18.06
|
17.78
|
19.3
|
20.98
|
19.22
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
13.85
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
15.82%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
9.469
|
-
|
-
|
-
|
-
|
7.058
|
4.526
|
3.345
|
-24.48
|
7.27
|
8.91
|
8.894
|
10.54
|
-
|
-
|
Net income
1 |
7.066
|
-
|
-
|
-
|
-
|
4.576
|
3.776
|
3.296
|
-19.26
|
5.247
|
6.593
|
6.67
|
7.902
|
-
|
-
|
Net margin
|
9.01%
|
-
|
-
|
-
|
-
|
5.28%
|
4.43%
|
3.77%
|
-21.87%
|
6.87%
|
8.81%
|
8.77%
|
10.26%
|
-
|
-
|
EPS
2 |
0.2051
|
-
|
-
|
-
|
-
|
0.1320
|
0.1090
|
0.0940
|
-0.5670
|
0.1490
|
0.1900
|
0.1900
|
0.2200
|
-
|
-
|
Dividend per Share
|
0.0899
|
0.0876
|
0.0894
|
0.0847
|
0.0838
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
03/03/22
|
12/05/22
|
11/08/22
|
09/11/22
|
02/03/23
|
11/05/23
|
10/08/23
|
09/11/23
|
07/03/24
|
09/05/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
119
|
168
|
147
|
207
|
206
|
205
|
186
|
-
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
3.152
x
|
2.656
x
|
2.047
x
|
2.756
x
|
2.61
x
|
2.729
x
|
2.323
x
|
-
|
Free Cash Flow
1 |
18
|
31.8
|
40.2
|
44.5
|
34.5
|
34.9
|
34.1
|
35
|
ROE (net income / shareholders' equity)
|
4.91%
|
6.76%
|
7.97%
|
6.2%
|
5.59%
|
5.1%
|
5.6%
|
-
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
2.35%
|
2.21%
|
2.2%
|
2.5%
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-344.2
|
1,201
|
1,242
|
-
|
Book Value Per Share
|
12.90
|
13.70
|
15.90
|
-
|
-
|
-
|
-
|
-
|
Cash Flow per Share
|
1.240
|
1.670
|
1.990
|
1.990
|
-
|
-
|
-
|
-
|
Capex
1 |
17
|
18.1
|
22.5
|
24.4
|
23.7
|
21
|
19
|
23.3
|
Capex / Sales
|
9.83%
|
6.84%
|
7.71%
|
7.48%
|
6.81%
|
6.95%
|
6.02%
|
6.77%
|
Announcement Date
|
30/03/20
|
30/03/21
|
03/03/22
|
02/03/23
|
07/03/24
|
-
|
-
|
-
|
Last Close Price
12.1
USD Average target price
16.94
USD Spread / Average Target +40.04% Consensus |
1st Jan change
|
Capi.
|
---|
| -1.32% | 1.54B | | +16.04% | 617M | | +4.65% | 506M | | +6.48% | 405M | | -.--% | 352M | | +6.67% | 155M | | +13.72% | 68.78M | | -28.38% | 67.88M | | -5.18% | 67.31M |
Funeral Services
|