|
Market Closed -
BURSA MALAYSIA
08:50:01 28/10/2026 GMT
|
5-day change | 1st Jan Change | ||
| 0.2450 MYR | +2.08% |
|
0.00% | -18.33% |
| 07-28 | Paos Holdings Berhad Reports Earnings Results for the Fourth Quarter and Full Year Ended May 31, 2026 | CI |
| 04-30 | Paos Holdings posts Q3 loss attributable 18.01 mln RGT | RE |
Company Valuation: Paos Holdings
Data adjusted to current consolidation scope
| Fiscal Period: May | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 53.44 | 51.63 | 51.63 | 66.12 | 54.35 | 52.54 |
| Change | - | -3.39% | 0% | 28.07% | -17.81% | -3.33% |
| Enterprise Value (EV) 1 | 48.54 | 49.75 | 47.6 | 51.79 | 47.48 | 47.91 |
| Change | - | 2.49% | -4.31% | 8.79% | -8.31% | 0.89% |
| P/E | -46.4x | -16.2x | -1,122x | 705x | -15.9x | -2.39x |
| PBR | 0.58x | 0.59x | 0.59x | 0.75x | 0.64x | 0.84x |
| PEG | - | -0x | 11.4x | -2x | 0x | -0x |
| Capitalization / Revenue | 0.13x | 0.14x | 0.08x | 0.09x | 0.09x | 0.86x |
| EV / Revenue | 0.12x | 0.13x | 0.07x | 0.07x | 0.08x | 0.78x |
| EV / EBITDA | 24.9x | -114x | 15.7x | 16.9x | -39.2x | -2.57x |
| EV / EBIT | -98.8x | -17.9x | 75.2x | 111x | -10.9x | -2.19x |
| EV / FCF | 51.7x | -34.8x | 14.5x | 4.83x | -8.99x | 7.83x |
| FCF Yield | 1.93% | -2.88% | 6.91% | 20.7% | -11.1% | 12.8% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -0.006352 | -0.0176 | -0.000254 | 0.000518 | -0.0189 | -0.1215 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 404.9 | 378.7 | 684 | 705.7 | 614.2 | 61.43 |
| EBITDA 1 | 1.947 | -0.4349 | 3.03 | 3.066 | -1.211 | -18.61 |
| EBIT 1 | -0.4912 | -2.775 | 0.6326 | 0.4651 | -4.363 | -21.83 |
| Net income 1 | -1.151 | -3.195 | -0.046 | 0.094 | -3.427 | -22.01 |
| Net Debt 1 | -4.904 | -1.885 | -4.029 | -14.34 | -6.864 | -4.628 |
| Reference price 2 | 0.2950 | 0.2850 | 0.2850 | 0.3650 | 0.3000 | 0.2900 |
| Nbr of stocks (in thousands) | 181,164 | 181,164 | 181,164 | 181,164 | 181,164 | 181,164 |
| Announcement Date | 28/09/21 | 28/09/22 | 27/09/23 | 30/09/24 | 26/09/25 | 29/09/26 |
1MYR in Million2MYR
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 10.63M | |
| 21.75x | 2.94x | 14.46x | 3.77% | 258B | |
| 19.4x | 2.49x | 14.84x | 3.3% | 79.58B | |
| 16.55x | 1.72x | 9.76x | 3.79% | 44.17B | |
| 14.46x | 0.52x | 9.3x | 2.67% | 37.69B | |
| 19.94x | 3.05x | 12.39x | 3.51% | 33.05B | |
| 34.98x | 3.03x | 17.65x | 1.06% | 30.9B | |
| 26.02x | 5.48x | 17.46x | 3.22% | 29.65B | |
| -8.48x | 1.85x | 9.24x | 6.67% | 28.53B | |
| 18x | 1.72x | 12.18x | 4.74% | 27.4B | |
| Average | 18.07x | 2.53x | 13.03x | 3.64% | 56.94B | |
| Weighted average by Cap. | 19.68x | 2.65x | 13.65x | 3.63% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 5022 Stock
- Valuation Paos Holdings
Select your edition
All financial news and data tailored to specific country editions
