Stock PND PANDORA INVESTMENTS PUBLIC LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Pandora Investments Public Limited

Equities

PND

CY0005730714

Real Estate Services

End-of-day quote CYPRUS S.E.
Other stock markets
 23:00:00 01/05/2024 BST 		5-day change 1st Jan Change
0.07 EUR 0.00% Intraday chart for Pandora Investments Public Limited 0.00% -5.41%
2023 Pandora Investments Public Limited Reports Earnings Results for the Half Year Ended June 30, 2023 CI
2023 Pandora Investments Public Limited Reports Earnings Results for the Full Year Ended December 31, 2022 CI

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 29.29 23.77 31.62 28.22 29.71 29.5
Enterprise Value (EV) 1 311.8 287.6 237.4 241.2 221.8 116.4
P/E ratio -1.69 x 8.11 x 3.18 x 2.76 x 1.72 x 1.18 x
Yield - - - - - -
Capitalization / Revenue 0.74 x 0.36 x 0.55 x 0.43 x 0.46 x 0.48 x
EV / Revenue 7.86 x 4.35 x 4.12 x 3.67 x 3.44 x 1.91 x
EV / EBITDA -235 x 61.3 x 21.3 x 16.8 x 27.7 x 18.6 x
EV / FCF 16.8 x -30.4 x 7.79 x -8.07 x 30.4 x -5.59 x
FCF Yield 5.95% -3.29% 12.8% -12.4% 3.29% -17.9%
Price to Book 0.14 x 0.11 x 0.13 x 0.11 x 0.11 x 0.1 x
Nbr of stocks (in thousands) 424,435 424,435 424,435 424,435 424,435 424,435
Reference price 2 0.0690 0.0560 0.0745 0.0665 0.0700 0.0695
Announcement Date 30/04/18 02/05/19 30/06/20 05/05/21 02/05/22 08/05/23
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 39.67 66.16 57.6 65.65 64.53 61.01
EBITDA 1 -1.325 4.693 11.15 14.36 8.006 6.271
EBIT 1 -2.353 3.645 10.59 13.93 7.48 5.695
Operating Margin -5.93% 5.51% 18.39% 21.21% 11.59% 9.33%
Earnings before Tax (EBT) 1 -17.68 3.553 7.802 10.74 17.82 15.55
Net income 1 -17.37 2.932 9.941 10.24 17.32 25.02
Net margin -43.79% 4.43% 17.26% 15.6% 26.84% 41%
EPS 2 -0.0409 0.006908 0.0234 0.0241 0.0408 0.0589
Free Cash Flow 1 18.54 -9.468 30.49 -29.87 7.296 -20.82
FCF margin 46.73% -14.31% 52.94% -45.5% 11.31% -34.12%
FCF Conversion (EBITDA) - - 273.49% - 91.13% -
FCF Conversion (Net income) - - 306.72% - 42.13% -
Dividend per Share - - - - - -
Announcement Date 30/04/18 02/05/19 30/06/20 05/05/21 02/05/22 08/05/23
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 283 264 206 213 192 86.9
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) -213.3 x 56.22 x 18.46 x 14.82 x 23.99 x 13.85 x
Free Cash Flow 1 18.5 -9.47 30.5 -29.9 7.3 -20.8
ROE (net income / shareholders' equity) -7.61% 1.59% 4.3% 4.3% 6.72% 9.28%
ROA (Net income/ Total Assets) -0.22% 0.33% 0.94% 1.21% 0.63% 0.51%
Assets 1 7,783 885.4 1,058 846.4 2,735 4,912
Book Value Per Share 2 0.5000 0.5000 0.5600 0.5800 0.6200 0.6800
Cash Flow per Share 2 0.0300 0.0500 0.0800 0.0600 0.1100 0.0900
Capex 1 0.4 0.75 0.6 0.38 0.45 0.87
Capex / Sales 1.01% 1.13% 1.04% 0.58% 0.7% 1.43%
Announcement Date 30/04/18 02/05/19 30/06/20 05/05/21 02/05/22 08/05/23
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Real Estate Services

1st Jan change Capi.
PANDORA INVESTMENTS PUBLIC LIMITED Stock Pandora Investments Public Limited
-5.41% 32.03M
CBRE GROUP, INC. Stock CBRE Group, Inc.
-7.07% 26.09B
KE HOLDINGS INC. Stock KE Holdings Inc.
+3.39% 20.4B
CAPITALAND INVESTMENT LIMITED Stock CapitaLand Investment Limited
-18.67% 9.73B
JONES LANG LASALLE INCORPORATED Stock Jones Lang LaSalle Incorporated
+0.75% 9.05B
FIRSTSERVICE CORPORATION Stock FirstService Corporation
-3.74% 6.78B
COLLIERS INTERNATIONAL GROUP INC. Stock Colliers International Group Inc.
-8.31% 5.64B
MAKKAH CONSTRUCTION AND DEVELOPMENT COMPANY Stock Makkah Construction and Development Company
+53.97% 5.03B
CUSHMAN & WAKEFIELD PLC Stock Cushman & Wakefield plc
-5.56% 2.34B
CHINA OVERSEAS PROPERTY HOLDINGS LIMITED Stock China Overseas Property Holdings Limited
-16.21% 2.2B
Other Real Estate Services
  1. Stock Market
  2. Equities
  3. PND Stock
  4. Financials Pandora Investments Public Limited