Stock PAM PAMPA ENERGÍA S.A.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Pampa Energía S.A. Nyse

Equities

PAM

US6976602077

Electric Utilities

Real-time Estimate Cboe BZX
Other stock markets
 14:55:44 14/05/2024 BST 		5-day change 1st Jan Change
46.02 USD +0.19% Intraday chart for Pampa Energía S.A. -6.94% -6.32%
05-08 Sector Update: Energy Stocks Ease Late Wednesday Afternoon MT
05-08 Pampa Energia, Central Puerto Seek to Renegotiate Debt Settlement Offer By Argentina MT

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 84,892 119,953 229,776 608,646 2,632,231 2,685,564 - -
Enterprise Value (EV) 1 166,132 222,219 318,725 608,646 3,580,048 3,740,988 4,181,000 3,861,611
P/E ratio 2.71 x -3.81 x 8.58 x 9.37 x 76.5 x 25.2 x 8.6 x 7.77 x
Yield - - - - - - - -
Capitalization / Revenue 0.55 x 1.57 x 1.59 x 2.51 x 5.12 x 1.52 x 1.37 x 1.17 x
EV / Revenue 1.07 x 2.9 x 2.2 x 2.51 x 6.97 x 2.11 x 2.14 x 1.68 x
EV / EBITDA 2.9 x 3.26 x 3.24 x 3.35 x 5.5 x 4.51 x 4.39 x 3.54 x
EV / FCF 18.7 x 5.14 x 5.56 x - -208 x 57.2 x 12.2 x 7.69 x
FCF Yield 5.36% 19.5% 18% - -0.48% 1.75% 8.19% 13%
Price to Book 0.78 x - 1.27 x - 1.36 x 0.7 x 0.6 x 0.52 x
Nbr of stocks (in thousands) 1,704,650 1,544,786 1,382,527 1,383,600 1,362,720 1,359,641 - -
Reference price 2 49.80 77.65 166.2 439.9 1,932 1,975 1,975 1,975
Announcement Date 10/03/20 11/03/21 10/03/22 09/03/23 06/03/24 - - -
1ARS in Million2ARS
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 154,642 76,639 144,641 242,182 513,727 1,769,249 1,956,749 2,297,803
EBITDA 1 57,266 68,089 98,443 181,937 651,228 828,585 951,533 1,092,306
EBIT 1 23,535 28,549 56,426 88,451 117,754 572,845 670,746 772,528
Operating Margin 15.22% 37.25% 39.01% 36.52% 22.92% 32.38% 34.28% 33.62%
Earnings before Tax (EBT) 1 45,431 12,487 38,216 84,289 169,248 364,249 464,125 -
Net income 1 33,012 -31,447 27,097 64,859 34,488 272,383 348,645 351,803
Net margin 21.35% -41.03% 18.73% 26.78% 6.71% 15.4% 17.82% 15.31%
EPS 2 18.35 -20.40 19.38 46.97 25.25 78.43 229.6 254.3
Free Cash Flow 1 8,898 43,230 57,333 - -17,171 65,371 342,217 502,413
FCF margin 5.75% 56.41% 39.64% - -3.34% 3.69% 17.49% 21.86%
FCF Conversion (EBITDA) 15.54% 63.49% 58.24% - - 7.89% 35.96% 46%
FCF Conversion (Net income) 26.95% - 211.59% - - 24% 98.16% 142.81%
Dividend per Share 2 - - - - - - - -
Announcement Date 10/03/20 11/03/21 10/03/22 09/03/23 06/03/24 - - -
1ARS in Million2ARS
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 42,529 40,901 44,011 55,512 69,225 73,434 83,915 110,341 152,701 166,770 337,376 388,809 509,192 465,320
EBITDA 1 26,238 21,647 26,380 33,964 39,200 36,668 47,085 63,315 85,400 115,022 166,646 180,340 259,159 207,549
EBIT 1 20,510 11,470 14,481 - - 27,043 26,160 35,344 53,105 3,145 99,912 116,362 183,785 123,880
Operating Margin 48.23% 28.04% 32.9% - - 36.83% 31.17% 32.03% 34.78% 1.89% 29.61% 29.93% 36.09% 26.62%
Earnings before Tax (EBT) 1 - - - - - - 26,285 - 64,082 28,851 101,109 51,044 24,146 -18,880
Net income 1 - 4,520 - 8,165 23,979 22,411 26,918 42,179 50,611 -85,220 223,099 59,350 63,196 27,984
Net margin - 11.05% - 14.71% 34.64% 30.52% 32.08% 38.23% 33.14% -51.1% 66.13% 15.26% 12.41% 6.01%
EPS 2 9.060 3.260 - - - - - - 37.21 -62.66 32.87 32.78 17.10 -4.330
Dividend per Share - - - - - - - - - - - - - -
Announcement Date 10/11/21 10/03/22 12/05/22 11/08/22 07/11/22 09/03/23 10/05/23 09/08/23 08/11/23 06/03/24 08/05/24 - - -
1ARS in Million2ARS
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 81,240 102,266 88,949 - 947,817 1,055,424 1,495,436 1,176,048
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 1.419 x 1.502 x 0.9036 x - 1.455 x 1.274 x 1.572 x 1.077 x
Free Cash Flow 1 8,898 43,230 57,333 - -17,171 65,371 342,217 502,413
ROE (net income / shareholders' equity) 39.7% 15.1% 17.8% - 2.94% 27.1% 22.6% 59.8%
ROA (Net income/ Total Assets) 11.9% - 6.71% - 1.48% 1.84% 3.7% 3.58%
Assets 1 277,132 - 404,071 - 2,328,697 14,803,435 9,430,486 9,829,645
Book Value Per Share 2 63.80 - 131.0 - 1,423 2,819 3,278 3,794
Cash Flow per Share - 32.80 51.30 - - - - -
Capex 1 28,813 11,292 22,583 - 194,270 578,412 447,769 470,373
Capex / Sales 18.63% 14.73% 15.61% - 37.82% 32.69% 22.88% 20.47%
Announcement Date 10/03/20 11/03/21 10/03/22 09/03/23 06/03/24 - - -
1ARS in Million2ARS
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Pampa Energía S.A.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
3
Last Close Price
1,975 ARS
Average target price
3,097 ARS
Spread / Average Target
+56.80%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Electric Utilities

1st Jan change Capi.
NEXTERA ENERGY Stock NextEra Energy
+23.44% 153B
SOUTHERN COMPANY Stock Southern Company
+12.21% 86.05B
IBERDROLA, S.A. Stock Iberdrola, S.A.
+2.61% 82.54B
DUKE ENERGY CORPORATION Stock Duke Energy Corporation
+5.86% 79.41B
ENEL S.P.A. Stock Enel S.p.A.
+0.18% 74.02B
CONSTELLATION ENERGY CORPORATION Stock Constellation Energy Corporation
+82.22% 67.33B
AMERICAN ELECTRIC POWER COMPANY, INC. Stock American Electric Power Company, Inc.
+12.57% 48.24B
DOMINION ENERGY, INC. Stock Dominion Energy, Inc.
+12.87% 44.46B
GE VERNOVA INC. Stock GE Vernova Inc.
0.00% 44.27B
Other Electric Utilities
  1. Stock Market
  2. Equities
  3. PAMP Stock
  4. PAM Stock
  5. Financials Pampa Energía S.A.