Financials Palm Jewels Limited

Equities

541444

INE838Z01012

Apparel & Accessories

Delayed Bombay S.E. 09:43:43 30/05/2024 BST 5-day change 1st Jan Change
20.02 INR -0.65% Intraday chart for Palm Jewels Limited +8.22% +14.40%

Valuation

Fiscal Period: March 2019 2020 2021 2022 2023
Capitalization 1 96.72 146.9 618.5 129 120.5
Enterprise Value (EV) 1 100.9 153.8 646.7 165.3 134.3
P/E ratio 110 x 233 x 311 x 49.4 x 40 x
Yield - - - - -
Capitalization / Revenue 0.23 x 0.31 x 0.79 x 0.11 x 0.12 x
EV / Revenue 0.24 x 0.32 x 0.83 x 0.15 x 0.13 x
EV / EBITDA 58.5 x 104 x 147 x 29.8 x 21 x
EV / FCF -1,173,282 x -50,244,808 x -29,845,730 x - -
FCF Yield -0% -0% -0% - -
Price to Book 0.7 x 1.06 x 4.41 x 0.9 x 0.83 x
Nbr of stocks (in thousands) 10,041 10,041 10,041 10,041 10,041
Reference price 2 9.632 14.63 61.60 12.85 12.00
Announcement Date 04/09/19 09/09/20 07/09/21 07/09/22 07/09/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 215.6 419.1 474.6 782.7 1,139 998.7
EBITDA 1 1.545 1.724 1.476 4.395 5.553 6.392
EBIT 1 1.493 1.644 1.415 3.717 4.833 5.559
Operating Margin 0.69% 0.39% 0.3% 0.47% 0.42% 0.56%
Earnings before Tax (EBT) 1 1.261 1.151 0.845 2.609 3.629 3.947
Net income 1 0.8756 0.8826 0.6302 1.991 2.64 3.022
Net margin 0.41% 0.21% 0.13% 0.25% 0.23% 0.3%
EPS 2 0.1470 0.0879 0.0628 0.1983 0.2600 0.3000
Free Cash Flow - -85.99 -3.061 -21.67 - -
FCF margin - -20.52% -0.65% -2.77% - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 20/10/18 04/09/19 09/09/20 07/09/21 07/09/22 07/09/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 6.04 4.17 6.9 28.2 36.3 13.8
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 3.911 x 2.421 x 4.674 x 6.406 x 6.531 x 2.16 x
Free Cash Flow - -86 -3.06 -21.7 - -
ROE (net income / shareholders' equity) 3.42% 0.95% 0.46% 1.43% 1.86% 2.09%
ROA (Net income/ Total Assets) 2.51% 0.99% 0.56% 1.36% 1.65% 1.94%
Assets 1 34.94 88.72 111.7 146.2 160.2 155.4
Book Value Per Share 2 7.960 13.70 13.80 14.00 14.20 14.50
Cash Flow per Share 2 0.1800 0.0700 0.0800 0.1000 0.4300 0.3700
Capex 1 0.19 - 4.8 0.32 - -
Capex / Sales 0.09% - 1.01% 0.04% - -
Announcement Date 20/10/18 04/09/19 09/09/20 07/09/21 07/09/22 07/09/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. 541444 Stock
  4. Financials Palm Jewels Limited