Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
20.02 INR | -0.65% | +8.22% | +14.40% |
Valuation
Fiscal Period: March | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|
Capitalization 1 | 96.72 | 146.9 | 618.5 | 129 | 120.5 |
Enterprise Value (EV) 1 | 100.9 | 153.8 | 646.7 | 165.3 | 134.3 |
P/E ratio | 110 x | 233 x | 311 x | 49.4 x | 40 x |
Yield | - | - | - | - | - |
Capitalization / Revenue | 0.23 x | 0.31 x | 0.79 x | 0.11 x | 0.12 x |
EV / Revenue | 0.24 x | 0.32 x | 0.83 x | 0.15 x | 0.13 x |
EV / EBITDA | 58.5 x | 104 x | 147 x | 29.8 x | 21 x |
EV / FCF | -1,173,282 x | -50,244,808 x | -29,845,730 x | - | - |
FCF Yield | -0% | -0% | -0% | - | - |
Price to Book | 0.7 x | 1.06 x | 4.41 x | 0.9 x | 0.83 x |
Nbr of stocks (in thousands) | 10,041 | 10,041 | 10,041 | 10,041 | 10,041 |
Reference price 2 | 9.632 | 14.63 | 61.60 | 12.85 | 12.00 |
Announcement Date | 04/09/19 | 09/09/20 | 07/09/21 | 07/09/22 | 07/09/23 |
Income Statement Evolution (Annual data)
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 215.6 | 419.1 | 474.6 | 782.7 | 1,139 | 998.7 |
EBITDA 1 | 1.545 | 1.724 | 1.476 | 4.395 | 5.553 | 6.392 |
EBIT 1 | 1.493 | 1.644 | 1.415 | 3.717 | 4.833 | 5.559 |
Operating Margin | 0.69% | 0.39% | 0.3% | 0.47% | 0.42% | 0.56% |
Earnings before Tax (EBT) 1 | 1.261 | 1.151 | 0.845 | 2.609 | 3.629 | 3.947 |
Net income 1 | 0.8756 | 0.8826 | 0.6302 | 1.991 | 2.64 | 3.022 |
Net margin | 0.41% | 0.21% | 0.13% | 0.25% | 0.23% | 0.3% |
EPS 2 | 0.1470 | 0.0879 | 0.0628 | 0.1983 | 0.2600 | 0.3000 |
Free Cash Flow | - | -85.99 | -3.061 | -21.67 | - | - |
FCF margin | - | -20.52% | -0.65% | -2.77% | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 20/10/18 | 04/09/19 | 09/09/20 | 07/09/21 | 07/09/22 | 07/09/23 |
Balance Sheet Analysis
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 6.04 | 4.17 | 6.9 | 28.2 | 36.3 | 13.8 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | 3.911 x | 2.421 x | 4.674 x | 6.406 x | 6.531 x | 2.16 x |
Free Cash Flow | - | -86 | -3.06 | -21.7 | - | - |
ROE (net income / shareholders' equity) | 3.42% | 0.95% | 0.46% | 1.43% | 1.86% | 2.09% |
ROA (Net income/ Total Assets) | 2.51% | 0.99% | 0.56% | 1.36% | 1.65% | 1.94% |
Assets 1 | 34.94 | 88.72 | 111.7 | 146.2 | 160.2 | 155.4 |
Book Value Per Share 2 | 7.960 | 13.70 | 13.80 | 14.00 | 14.20 | 14.50 |
Cash Flow per Share 2 | 0.1800 | 0.0700 | 0.0800 | 0.1000 | 0.4300 | 0.3700 |
Capex 1 | 0.19 | - | 4.8 | 0.32 | - | - |
Capex / Sales | 0.09% | - | 1.01% | 0.04% | - | - |
Announcement Date | 20/10/18 | 04/09/19 | 09/09/20 | 07/09/21 | 07/09/22 | 07/09/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+14.40% | 2.43M | |
+23.11% | 91.99B | |
-10.93% | 35.96B | |
-13.08% | 13.11B | |
+19.32% | 13.11B | |
+9.71% | 4.13B | |
+14.39% | 2.62B | |
+11.13% | 2.53B | |
-1.88% | 1.57B | |
-22.35% | 1.26B |
- Stock Market
- Equities
- 541444 Stock
- Financials Palm Jewels Limited