Financials Pacific Ventures Group, Inc.

Equities

PACV

US6950423094

Food Processing

Market Closed - OTC Markets 20:44:24 17/05/2024 BST 5-day change 1st Jan Change
0.0009 USD +50.00% Intraday chart for Pacific Ventures Group, Inc. -30.77% -98.20%

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 7.896 2.828 1.883 2.69 2.403 0.6561
Enterprise Value (EV) 1 9.059 6.074 12.81 17.61 19.84 21
P/E ratio - - - -1.13 x -0.43 x -0.08 x
Yield - - - - - -
Capitalization / Revenue - 880,614 x 318,244 x 89,039 x 57,227 x 16,440 x
EV / Revenue - 1,891,339 x 2,164,906 x 582,883 x 472,407 x 526,301 x
EV / EBITDA -19.3 x -6.81 x -7.54 x -5.91 x -6.96 x -7.66 x
EV / FCF -30.6 x -3.95 x -3.43 x -8.73 x -6.68 x -6.88 x
FCF Yield -3.27% -25.3% -29.2% -11.5% -15% -14.5%
Price to Book - - - -0.63 x -0.16 x -0.03 x
Nbr of stocks (in thousands) 0.22 1.19 4.57 27.5 126 1,874
Reference price 2 35,891 2,371 412.5 97.88 19.00 0.3500
Announcement Date 02/04/18 11/04/19 08/05/20 15/04/21 11/04/22 01/06/23
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales - 3.212 5.918 30.21 41.99 39.91
EBITDA 1 -0.4702 -0.892 -1.7 -2.982 -2.849 -2.743
EBIT 1 -0.4742 -0.9305 -1.704 -3.678 -3.416 -3.241
Operating Margin - -28.97% -28.78% -12.17% -8.14% -8.12%
Earnings before Tax (EBT) 1 -0.5901 -1.548 -2.653 -5.862 -5.558 -7.736
Net income 1 -0.5901 -1.548 -2.653 -5.862 -5.558 -7.736
Net margin - -48.19% -44.82% -19.4% -13.24% -19.38%
EPS - - - -86.86 -43.94 -4.127
Free Cash Flow 1 -0.2961 -1.537 -3.736 -2.017 -2.968 -3.055
FCF margin - -47.87% -63.13% -6.68% -7.07% -7.65%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 02/04/18 11/04/19 08/05/20 15/04/21 11/04/22 01/06/23
1USD in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 1.16 3.25 10.9 14.9 17.4 20.3
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) -2.473 x -3.639 x -6.431 x -5.004 x -6.119 x -7.419 x
Free Cash Flow 1 -0.3 -1.54 -3.74 -2.02 -2.97 -3.05
ROE (net income / shareholders' equity) 36.8% 73.4% 73.7% 77.5% 44% 44.7%
ROA (Net income/ Total Assets) -620% -68.3% -20.4% -27.1% -27% -29.3%
Assets 1 0.0952 2.267 13 21.63 20.58 26.37
Book Value Per Share - - - -156.0 -117.0 -10.60
Cash Flow per Share - - - 0.8600 0.1300 0.1400
Capex - 0.15 1.38 0.19 0.06 -
Capex / Sales - 4.73% 23.39% 0.62% 0.13% -
Announcement Date 02/04/18 11/04/19 08/05/20 15/04/21 11/04/22 01/06/23
1USD in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. PACV Stock
  4. Financials Pacific Ventures Group, Inc.