Company Valuation: Pacific Ridge Exploration Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 1.742 21.54 21.18 20.23 4.349 15.66
Change - 1,136.23% -1.68% -4.5% -78.5% 260.01%
Enterprise Value (EV) 1 1.12 20.97 13.32 19.75 4.341 13.46
Change - 1,772.73% -36.46% 48.23% -78.02% 210.12%
P/E -3.33x -6.82x -2.43x -2.36x -1.2x -1.58x
PBR 1.62x 20x 3.8x 4.47x 1x 2.39x
PEG - -0x -0x 0.1x 0x 0.1x
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA -1.32x -7.04x -1.83x -2.31x -1.37x -2.57x
EV / EBIT -1.32x -7.03x -1.73x -2.31x -1.34x -2.51x
EV / FCF -2.43x -13x -6.23x -3.25x -1.89x -5.41x
FCF Yield -41.2% -7.68% -16.1% -30.7% -53% -18.5%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.1502 -0.5862 -1.029 -0.6557 -0.2076 -0.1578
Distribution rate - - - - - -
Net sales - - - - - -
EBITDA 1 -0.8489 -2.978 -7.262 -8.559 -3.176 -5.232
EBIT 1 -0.8503 -2.981 -7.696 -8.564 -3.242 -5.354
Net income 1 -0.4935 -2.804 -7.707 -7.799 -3.309 -5.855
Net Debt 1 -0.6229 -0.5741 -7.858 -0.4791 -0.007892 -2.194
Reference price 2 0.5000 4.0000 2.5000 1.5500 0.2500 0.2500
Nbr of stocks (in thousands) 3,485 5,385 8,472 13,049 17,397 62,629
Announcement Date 27/04/21 28/04/22 26/04/23 24/04/24 30/04/25 22/04/26
1CAD in Million2CAD
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 9.26M
20.87x4.12x7.37x3.47% 229B
11.93x2.97x6.47x4.92% 174B
15.77x4.48x7.44x3.2% 101B
12.6x0.39x6.28x3.29% 91.04B
25.28x6.76x16.07x-.--% 66.32B
51.85x3.2x8.02x1.77% 58.2B
15.15x3.13x6.2x0.59% 32.44B
13.3x4.31x6.5x4.4% 29.35B
13.31x4.79x8.51x3.82% 25.96B
Average 20.01x 3.80x 8.09x 2.83% 80.81B
Weighted average by Cap. 19.22x 3.64x 7.78x 3.25%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. PEX Stock
  4. Valuation Pacific Ridge Exploration Ltd.