Valuation Pacific Pipe Thailand S.E.

Stocks

End-of-day quote Thailand S.E. 14/10/2026			5-day change	1st Jan Change
3.220 ^THB	+1.90%		+3.21%	+54.81%

08-12	Pacific Pipe Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
08-11	Pacific Pipe Public Company Limited Announces Interim Cash Dividend from 01 January 2026 to 30 June 2026, Payable on 09 September 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	2,416	3,115	2,455	1,690	1,096	1,373
Change	-	28.96%	-21.19%	-31.18%	-35.16%	25.3%
Enterprise Value (EV) ¹	3,889	4,903	4,102	3,079	2,545	2,717
Change	-	26.06%	-16.33%	-24.93%	-17.36%	6.79%
P/E	11.9x	5.62x	-7.29x	-30.1x	-5.38x	17.1x
PBR	0.97x	1.06x	1.2x	0.84x	0.61x	0.73x
PEG	-	0x	0x	0.4x	-0x	-0x
Capitalization / Revenue	0.33x	0.32x	0.25x	0.19x	0.15x	0.19x
EV / Revenue	0.53x	0.5x	0.42x	0.35x	0.34x	0.37x
EV / EBITDA	9.52x	5.74x	-20.7x	40.9x	-35.7x	12.6x
EV / EBIT	13.6x	6.62x	-13.3x	-133x	-15.5x	20.9x
EV / FCF	75.9x	-16.9x	5.1x	11.7x	1,028x	31x
FCF Yield	1.32%	-5.93%	19.6%	8.52%	0.1%	3.22%
Dividend per Share ²	0.18	0.84	-	-	-	0.08
Rate of return	4.92%	17.8%	-	-	-	3.85%
EPS ²	0.3076	0.8404	-0.51	-0.0851	-0.3087	0.1218
Distribution rate	58.5%	99.9%	-	-	-	65.7%
Net sales ¹	7,382	9,716	9,871	8,727	7,475	7,273
EBITDA ¹	408.4	854	-197.9	75.27	-71.28	216
EBIT ¹	287	740.1	-308.1	-23.2	-164.6	130
Net income ¹	203	554.7	-335	-56.15	-203.8	80.38
Net Debt ¹	1,474	1,788	1,647	1,390	1,449	1,345
Reference price ²	3.660	4.720	3.720	2.560	1.660	2.080
Nbr of stocks (in thousands)	660,000	660,000	660,000	660,000	660,000	660,000
Announcement Date	19/02/21	22/02/22	23/02/23	22/02/24	24/02/25	25/02/26

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
NUCOR CORPORATION	13.59x	1.52x	7.85x	0.87%	58.33B
VALE S.A.	8.2x	1.75x	4.59x	7.75%	56.38B
ARCELORMITTAL	16.89x	0.82x	6.84x	0.98%	47.18B
STEEL DYNAMICS, INC.	14.21x	1.56x	8.96x	0.87%	34.82B
FORTESCUE LTD	15.28x	2.29x	5.58x	4%	32.8B
JSW STEEL LIMITED	18.67x	1.69x	9.33x	0.62%	30.16B
TATA STEEL LIMITED	12.24x	1.12x	6.77x	2.43%	22.86B
NIPPON STEEL CORPORATION	11.51x	0.75x	6.66x	3.71%	21.37B
RELIANCE, INC.	17.12x	1.25x	11.36x	1.22%	20.78B
Average	14.19x	1.42x	7.55x	2.5%	36.08B
Weighted average by Cap.	13.84x	1.46x	7.24x	2.69%