Financials Oyak Yatirim Ortakligi

Equities

OYAYO

TREOYAY00018

Corporate Financial Services

Market Closed - Borsa Istanbul 16:09:55 26/04/2024 BST 5-day change 1st Jan Change
47.96 TRY 0.00% Intraday chart for Oyak Yatirim Ortakligi +11.53% +101.01%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 32.6 46.6 139 136 266 477.2
Enterprise Value (EV) 1 8.771 18.9 105.6 100.5 203.5 403.2
P/E ratio 11 x 7.78 x 24.9 x 22 x 9.67 x -28.9 x
Yield - - 0.76% 0.86% 1.97% -
Capitalization / Revenue 0.59 x 0.7 x 1.67 x 1.48 x 1.1 x 1.16 x
EV / Revenue 0.16 x 0.28 x 1.27 x 1.09 x 0.84 x 0.98 x
EV / EBITDA - - 18,899,499 x 16,115,239 x 7,378,214 x 13,960,761 x
EV / FCF 12.3 x 8.76 x 22.3 x 132 x 11.6 x 32.3 x
FCF Yield 8.12% 11.4% 4.49% 0.76% 8.63% 3.09%
Price to Book 1.32 x 1.55 x 4.03 x 3.43 x 4.03 x 5.61 x
Nbr of stocks (in thousands) 20,000 20,000 20,000 20,000 20,000 20,000
Reference price 2 1.630 2.330 6.950 6.800 13.30 23.86
Announcement Date 31/01/19 29/01/20 30/01/21 09/02/22 01/03/23 29/02/24
1TRY in Million2TRY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 55.64 66.55 83.4 92.18 242.1 411
EBITDA - - 5.586 6.235 27.58 28.88
EBIT 1 2.954 5.989 5.581 6.174 27.51 28.65
Operating Margin 5.31% 9% 6.69% 6.7% 11.36% 6.97%
Earnings before Tax (EBT) 1 2.954 5.989 5.581 6.174 27.51 -16.52
Net income 1 2.954 5.989 5.581 6.174 27.51 -16.52
Net margin 5.31% 9% 6.69% 6.7% 11.36% -4.02%
EPS 2 0.1477 0.2995 0.2790 0.3087 1.375 -0.8262
Free Cash Flow 1 0.7122 2.157 4.737 0.7591 17.57 12.47
FCF margin 1.28% 3.24% 5.68% 0.82% 7.26% 3.03%
FCF Conversion (EBITDA) - - 84.8% 12.18% 63.71% 43.19%
FCF Conversion (Net income) 24.11% 36.02% 84.87% 12.3% 63.87% -
Dividend per Share - - 0.0530 0.0587 0.2614 -
Announcement Date 31/01/19 29/01/20 30/01/21 09/02/22 01/03/23 29/02/24
1TRY in Million2TRY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 23.8 27.7 33.4 35.5 62.5 74
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 0.71 2.16 4.74 0.76 17.6 12.5
ROE (net income / shareholders' equity) 12.7% 21.9% 17.3% 16.7% 52.1% -17%
ROA (Net income/ Total Assets) 7.66% 13.6% 10.7% 10.2% 31.1% 17.8%
Assets 1 38.57 44.03 51.98 60.69 88.48 -92.79
Book Value Per Share 2 1.230 1.500 1.720 1.980 3.300 4.250
Cash Flow per Share 2 0.2600 0.8700 0.2200 0.1400 0.2300 0.0100
Capex - - 0.18 - 0.05 -
Capex / Sales - - 0.22% - 0.02% -
Announcement Date 31/01/19 29/01/20 30/01/21 09/02/22 01/03/23 29/02/24
1TRY in Million2TRY
Estimates
  1. Stock Market
  2. Equities
  3. OYAYO Stock
  4. Financials Oyak Yatirim Ortakligi