OSCAR GLOBAL LIMITED |
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 9.45 INR | 0.00% |
|
+0.43% | -31.02% |
| 05-23 | Oscar Global Limited Reports Earnings Results for the Full Year Ended March 31, 2024 | CI |
| 05-23 | Oscar Global Limited Reports Earnings Results for the Fourth Quarter Ended March 31, 2024 | CI |
Valuation
| Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 7.59 | 19.96 | 23.36 | 10.63 | 19.6 | 32.01 |
| Enterprise Value (EV) 1 | 3.868 | 3.865 | 22.52 | 11.63 | -6.283 | -0.808 |
| P/E ratio | 135 x | -18 x | -1.5 x | -1.62 x | 1.13 x | -12.8 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | 0.12 x | 1.06 x | - | - | 49.9 x | - |
| EV / Revenue | 0.06 x | 0.21 x | - | - | -16 x | - |
| EV / EBITDA | 3.39 x | -0.14 x | -1.43 x | -1.74 x | 0.34 x | 0.22 x |
| EV / FCF | -0.99 x | -0.61 x | -2.46 x | 61.3 x | 1.11 x | 0.27 x |
| FCF Yield | -101% | -163% | -40.7% | 1.63% | 90.4% | 371% |
| Price to Book | 0.18 x | 0.5 x | 0.96 x | 0.59 x | 0.56 x | 0.98 x |
| Nbr of stocks (in thousands) | 3,300 | 3,300 | 3,300 | 3,300 | 3,300 | 3,300 |
| Reference price 2 | 2.300 | 6.050 | 7.080 | 3.220 | 5.940 | 9.700 |
| Announcement Date | 14/08/18 | 31/08/19 | 31/08/20 | 02/09/21 | 02/09/22 | 31/08/23 |
1INR in Million2INR
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales 1 | 65.65 | 18.82 | - | - | 0.3929 | - |
| EBITDA 1 | 1.143 | -28.05 | -15.71 | -6.703 | -18.51 | -3.693 |
| EBIT 1 | 0.1502 | -28.81 | -16.24 | -7.095 | -18.65 | -3.703 |
| Operating Margin | 0.23% | -153.08% | - | - | -4,745.62% | - |
| Earnings before Tax (EBT) 1 | 0.2064 | -1.132 | -15.54 | -6.567 | 18.55 | -2.407 |
| Net income 1 | 0.0568 | -1.108 | -15.54 | -6.569 | 17.31 | -2.505 |
| Net margin | 0.09% | -5.89% | - | - | 4,406.15% | - |
| EPS 2 | 0.0170 | -0.3360 | -4.710 | -1.991 | 5.246 | -0.7591 |
| Free Cash Flow 1 | -3.923 | -6.291 | -9.16 | 0.1898 | -5.683 | -2.998 |
| FCF margin | -5.98% | -33.42% | - | - | -1,446.33% | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 14/08/18 | 31/08/19 | 31/08/20 | 02/09/21 | 02/09/22 | 31/08/23 |
1INR in Million2INR
Estimates
Balance Sheet Analysis
| Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | 1.01 | - | - |
| Net Cash position 1 | 3.72 | 16.1 | 0.84 | - | 25.9 | 32.8 |
| Leverage (Debt/EBITDA) | - | - | - | -0.1503 x | - | - |
| Free Cash Flow 1 | -3.92 | -6.29 | -9.16 | 0.19 | -5.68 | -3 |
| ROE (net income / shareholders' equity) | 0.14% | -2.74% | -48.3% | -31.1% | 65.3% | -7.38% |
| ROA (Net income/ Total Assets) | 0.2% | -38.7% | -28.4% | -18.1% | -38.8% | -6.42% |
| Assets 1 | 28.64 | 2.864 | 54.73 | 36.39 | -44.58 | 39.01 |
| Book Value Per Share 2 | 12.40 | 12.10 | 7.400 | 5.410 | 10.70 | 9.900 |
| Cash Flow per Share 2 | 1.130 | 4.880 | 0.2600 | 0.1000 | 7.840 | 9.940 |
| Capex 1 | 0.2 | 0.02 | 0.03 | - | - | 0.02 |
| Capex / Sales | 0.3% | 0.12% | - | - | - | - |
| Announcement Date | 14/08/18 | 31/08/19 | 31/08/20 | 02/09/21 | 02/09/22 | 31/08/23 |
1INR in Million2INR
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
- Stock Market
- Equities
- OSCARGLO6 Stock
- Financials Oscar Global Limited
