Valuation Oriola Oyj

Stocks

Market Closed - Nasdaq Helsinki Other stock markets 17:00:00 18/06/2026 BST			5-day change	1st Jan Change
0.8850 ^EUR	-0.11%		-3.38%	-23.04%

06-12	Nordic Health Group Oriola Wraps Up Share Repurchase Program	MT
06-12	Oriola Completes Share Buyback Program	FW

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	362.5	321.2	199.1	161.9	213	163.4	-	-
Change	-	-11.39%	-38.03%	-18.68%	31.59%	-23.28%	-	-
Enterprise Value (EV) ¹	463.3	297.5	178.5	124.5	130.9	126.6	105.7	112.5
Change	-	-35.78%	-40.01%	-30.25%	5.18%	-3.3%	-16.53%	6.51%
P/E	33.4x	-174x	-9.89x	-8.09x	-7.67x	35.4x	9.83x	8.23x
PBR	1.67x	1.4x	1.16x	1.2x	2.13x	1.65x	1.44x	1.29x
PEG	-	1x	-0x	-	-0.2x	-0x	0x	0.4x
Capitalization / Revenue	0.19x	0.21x	0.13x	0.1x	0.11x	0.78x	0.75x	0.72x
EV / Revenue	0.25x	0.2x	0.12x	0.07x	0.07x	0.61x	0.48x	0.5x
EV / EBITDA	6.51x	6.48x	3.43x	4.58x	3.73x	3.63x	2.65x	2.7x
EV / EBIT	17.6x	16.7x	10.7x	5.74x	5.67x	5.23x	3.77x	4.18x
EV / FCF	26.9x	3.68x	29.7x	3.47x	2.32x	49.7x	3.97x	-17.9x
FCF Yield	3.71%	27.2%	3.36%	28.8%	43.1%	2.01%	25.2%	-5.6%
Dividend per Share ²	0.04	0.06	0.07	0.07	0.03	0.025	0.05	0.06
Rate of return	2%	3.45%	6.43%	7.87%	2.61%	2.82%	5.65%	6.78%
EPS ²	0.06	-0.01	-0.11	-0.11	-0.15	0.025	0.09	0.1075
Distribution rate	66.7%	-600%	-63.6%	-63.6%	-20%	100%	55.6%	55.8%
Net sales ¹	1,882	1,516	1,494	1,680	1,906	208.8	218.4	227
EBITDA ¹	71.2	45.9	52.1	27.2	35.1	34.85	39.85	41.65
EBIT ¹	26.3	17.8	16.7	21.7	23.1	24.22	28	26.95
Net income ¹	11.3	-2.4	-20.7	-20.1	-27.2	4.392	16.85	20.4
Net Debt ¹	100.8	-23.7	-20.6	-37.4	-82.1	-36.83	-57.77	-50.89
Reference price ²	2.0050	1.7400	1.0880	0.8900	1.1500	0.8850	0.8850	0.8850
Nbr of stocks (in thousands)	181,348	181,377	181,399	181,411	185,245	184,678	-	-
Announcement Date	18/02/22	16/02/23	16/02/24	04/03/25	25/02/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ORIOLA OYJ	35.4x	0.61x	3.63x	2.82%	187M
MCKESSON CORPORATION	17.75x	0.21x	12.33x	0.44%	87.88B
CARDINAL HEALTH, INC.	28.56x	0.22x	14.36x	0.93%	51.94B
SIGMA HEALTHCARE LIMITED	43.26x	3.06x	28.38x	1.43%	22.26B
SHANGHAI PHARMACEUTICALS HOLDING CO., LTD	10.2x	0.2x	4.58x	2.95%	7.96B
HUADONG MEDICINE CO., LTD	12.62x	0.97x	7.79x	2.67%	7.34B
SINOPHARM GROUP CO. LTD.	5.69x	0.09x	2.64x	5.28%	6.52B
H. LUNDBECK A/S	9.21x	1.72x	5.51x	3.55%	6.16B
GALENICA AG	23.96x	1.16x	14.26x	3.01%	5.2B
JOINTOWN PHARMACEUTICAL GROUP CO., LTD	10.34x	0.12x	4.25x	4.32%	3.56B
Average	19.70x	0.84x	9.77x	2.74%	19.9B
Weighted average by Cap.	22.32x	0.63x	13.55x	1.26%