|
Real-time Estimate
Cboe Europe
16:25:00 13/08/2026 BST
|
5-day change | 1st Jan Change | ||
| 0.9070 EUR | +0.67% |
|
+0.33% | -20.96% |
| 07-17 | Oriola Oyj, Q2 2026 Earnings Call, Jul 17, 2026 | |
| 07-17 | Tranche Update on Oriola Oyj's Equity Buyback Plan announced on May 8, 2026. | CI |
Company Valuation: Oriola Oyj
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 362.5 | 321.2 | 199.1 | 161.9 | 213 | 166 | - | - |
| Change | - | -11.39% | -38.03% | -18.68% | 31.59% | -22.08% | - | - |
| Enterprise Value (EV) 1 | 463.3 | 297.5 | 178.5 | 124.5 | 130.9 | 104.8 | 85.6 | 56 |
| Change | - | -35.78% | -40.01% | -30.25% | 5.18% | -19.95% | -18.32% | -34.58% |
| P/E | 33.4x | -174x | -9.89x | -8.09x | -7.67x | 90.1x | 11.6x | 9.48x |
| PBR | 1.67x | 1.4x | 1.16x | 1.2x | 2.13x | 1.73x | 1.57x | 1.39x |
| PEG | - | 1x | -0x | - | -0.2x | -1x | 0x | 0.4x |
| Capitalization / Revenue | 0.19x | 0.21x | 0.13x | 0.1x | 0.11x | 0.8x | 0.76x | 0.73x |
| EV / Revenue | 0.25x | 0.2x | 0.12x | 0.07x | 0.07x | 0.51x | 0.39x | 0.25x |
| EV / EBITDA | 6.51x | 6.48x | 3.43x | 4.58x | 3.73x | 3.15x | 2.24x | 1.4x |
| EV / EBIT | 17.6x | 16.7x | 10.7x | 5.74x | 5.67x | 4.52x | 3.19x | 2.15x |
| EV / FCF | 26.9x | 3.68x | 29.7x | 3.47x | 2.32x | -6.33x | 3.72x | 2.25x |
| FCF Yield | 3.71% | 27.2% | 3.36% | 28.8% | 43.1% | -15.8% | 26.9% | 44.4% |
| Dividend per Share 2 | 0.04 | 0.06 | 0.07 | 0.07 | 0.03 | 0.025 | 0.05 | 0.0575 |
| Rate of return | 2% | 3.45% | 6.43% | 7.87% | 2.61% | 2.77% | 5.55% | 6.38% |
| EPS 2 | 0.06 | -0.01 | -0.11 | -0.11 | -0.15 | 0.01 | 0.0775 | 0.095 |
| Distribution rate | 66.7% | -600% | -63.6% | -63.6% | -20% | 250% | 64.5% | 60.5% |
| Net sales 1 | 1,882 | 1,516 | 1,494 | 1,680 | 1,906 | 207.4 | 217.4 | 226.2 |
| EBITDA 1 | 71.2 | 45.9 | 52.1 | 27.2 | 35.1 | 33.25 | 38.2 | 40.02 |
| EBIT 1 | 26.3 | 17.8 | 16.7 | 21.7 | 23.1 | 23.2 | 26.8 | 26.02 |
| Net income 1 | 11.3 | -2.4 | -20.7 | -20.1 | -27.2 | 1.38 | 14.35 | 17.8 |
| Net Debt 1 | 100.8 | -23.7 | -20.6 | -37.4 | -82.1 | -61.2 | -80.4 | -110 |
| Reference price 2 | 2.0050 | 1.7400 | 1.0880 | 0.8900 | 1.1500 | 0.9010 | 0.9010 | 0.9010 |
| Nbr of stocks (in thousands) | 181,348 | 181,377 | 181,399 | 181,411 | 185,245 | 184,245 | - | - |
| Announcement Date | 18/02/22 | 16/02/23 | 16/02/24 | 04/03/25 | 25/02/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 90.1x | 0.51x | 3.15x | 2.77% | 192M | |
| 22.5x | 0.25x | 14.12x | 0.41% | 102B | |
| 22.89x | 0.21x | 12.87x | 0.89% | 54.46B | |
| 46.4x | 3.27x | 30.41x | 1.34% | 24.09B | |
| 11.65x | 0.2x | 4.96x | 2.61% | 8.23B | |
| 13.31x | 1.01x | 8.15x | 2.53% | 7.67B | |
| 5.86x | 0.1x | 2.7x | 5.05% | 6.66B | |
| 9.11x | 1.71x | 5.46x | 3.61% | 6.19B | |
| 24.57x | 1.11x | 13.64x | 3.18% | 4.94B | |
| 10.89x | 0.12x | 4.47x | 4.14% | 3.73B | |
| Average | 25.73x | 0.85x | 9.99x | 2.65% | 21.86B | |
| Weighted average by Cap. | 23.52x | 0.65x | 14.27x | 1.15% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ORIOLA Stock
- Valuation Oriola Oyj
Select your edition
All financial news and data tailored to specific country editions
