Market Closed -
Nyse
21:00:02 10/05/2024 BST
|
5-day change
|
1st Jan Change
|
33.15
USD
|
-0.63%
|
|
+2.63%
|
-6.80%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
888.6
|
652.8
|
1,008
|
1,126
|
1,099
|
1,028
|
-
|
Enterprise Value (EV)
1 |
888.6
|
652.8
|
1,008
|
1,126
|
1,099
|
1,028
|
1,028
|
P/E ratio
|
16.6
x
|
17.9
x
|
9.33
x
|
11.2
x
|
13.1
x
|
12.5
x
|
11.7
x
|
Yield
|
0.66%
|
1.36%
|
1.14%
|
1.58%
|
1.69%
|
1.83%
|
1.91%
|
Capitalization / Revenue
|
4.04
x
|
2.55
x
|
3.62
x
|
3.39
x
|
3.07
x
|
2.78
x
|
2.62
x
|
EV / Revenue
|
4.04
x
|
2.55
x
|
3.62
x
|
3.39
x
|
3.07
x
|
2.78
x
|
2.62
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.48
x
|
1.01
x
|
1.4
x
|
1.19
x
|
1.04
x
|
0.91
x
|
0.84
x
|
Nbr of stocks (in thousands)
|
23,482
|
23,507
|
23,496
|
30,674
|
30,907
|
31,015
|
-
|
Reference price
2 |
37.84
|
27.77
|
42.92
|
36.70
|
35.57
|
33.15
|
33.15
|
Announcement Date
|
22/01/20
|
27/01/21
|
26/01/22
|
25/01/23
|
24/01/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
220.2
|
256.2
|
278.4
|
332.6
|
357.9
|
369.5
|
393.2
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
76.12
|
104.3
|
121.7
|
132.1
|
125.5
|
123.3
|
134.7
|
Operating Margin
|
34.57%
|
40.69%
|
43.69%
|
39.73%
|
35.07%
|
33.36%
|
34.27%
|
Earnings before Tax (EBT)
1 |
66.55
|
44.35
|
132.4
|
107.4
|
125.5
|
104.9
|
112.7
|
Net income
1 |
53.88
|
36.36
|
108.5
|
87.72
|
83.8
|
82.33
|
88.56
|
Net margin
|
24.47%
|
14.19%
|
38.98%
|
26.38%
|
23.41%
|
22.28%
|
22.52%
|
EPS
2 |
2.280
|
1.550
|
4.600
|
3.280
|
2.710
|
2.648
|
2.842
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.2500
|
0.3775
|
0.4900
|
0.5800
|
0.6000
|
0.6080
|
0.6320
|
Announcement Date
|
22/01/20
|
27/01/21
|
26/01/22
|
25/01/23
|
24/01/24
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
70.88
|
68.41
|
73.72
|
92.25
|
98.18
|
93.53
|
90.93
|
92.25
|
81.18
|
90.58
|
91.08
|
93.99
|
93.47
|
95.32
|
97.72
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
30.54
|
25.63
|
29.57
|
36
|
40.92
|
36.63
|
31.57
|
30.66
|
125.5
|
31.86
|
29.11
|
31.64
|
30.68
|
31.91
|
33.69
|
Operating Margin
|
43.08%
|
37.47%
|
40.11%
|
39.03%
|
41.68%
|
39.16%
|
34.72%
|
33.24%
|
154.6%
|
35.18%
|
31.96%
|
33.66%
|
32.83%
|
33.48%
|
34.48%
|
Earnings before Tax (EBT)
1 |
33.18
|
25.96
|
26.12
|
19.06
|
36.3
|
30.57
|
27.73
|
30.07
|
17.54
|
28.86
|
24.51
|
25.97
|
25.35
|
26.51
|
27.33
|
Net income
1 |
28.32
|
20.68
|
21.31
|
16.24
|
29.48
|
24.3
|
21.76
|
24.31
|
13.42
|
22.63
|
19.26
|
20.42
|
20.01
|
20.81
|
21.53
|
Net margin
|
39.96%
|
30.23%
|
28.91%
|
17.61%
|
30.03%
|
25.98%
|
23.93%
|
26.36%
|
16.54%
|
24.99%
|
21.15%
|
21.73%
|
21.41%
|
21.83%
|
22.04%
|
EPS
2 |
1.200
|
0.8700
|
0.9000
|
0.5700
|
0.9500
|
0.7900
|
0.7000
|
0.7900
|
0.4300
|
0.7300
|
0.6180
|
0.6580
|
0.6420
|
0.6680
|
0.6920
|
Dividend per Share
2 |
0.1300
|
0.1300
|
0.1500
|
0.1500
|
0.1500
|
0.1500
|
0.1500
|
0.1500
|
0.1500
|
-
|
0.1500
|
0.1540
|
0.1540
|
0.1600
|
0.1600
|
Announcement Date
|
26/01/22
|
27/04/22
|
27/07/22
|
26/10/22
|
25/01/23
|
26/04/23
|
26/07/23
|
25/10/23
|
24/01/24
|
24/04/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
9.27%
|
5.82%
|
15.8%
|
10.8%
|
8.38%
|
7.53%
|
7.53%
|
ROA (Net income/ Total Assets)
|
1.06%
|
0.56%
|
1.45%
|
1.01%
|
0.84%
|
0.82%
|
0.84%
|
Assets
1 |
5,083
|
6,492
|
7,486
|
8,685
|
9,976
|
10,016
|
10,543
|
Book Value Per Share
2 |
25.50
|
27.50
|
30.80
|
30.90
|
34.30
|
36.60
|
39.30
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
22/01/20
|
27/01/21
|
26/01/22
|
25/01/23
|
24/01/24
|
-
|
-
|
Last Close Price
33.15
USD Average target price
36.4
USD Spread / Average Target +9.80% Consensus |
1st Jan change
|
Capi.
|
---|
| -6.80% | 1.03B | | +14.20% | 301B | | +18.59% | 252B | | +25.74% | 216B | | +21.29% | 183B | | +25.50% | 170B | | +9.52% | 162B | | +5.28% | 146B | | -15.88% | 131B | | +5.13% | 130B |
Other Banks
|