|
Market Closed -
Dubai FM
11:00:20 24/10/2018 BST
|
5-day change | 1st Jan Change | ||
| 66.30 AED | -.--% |
|
-.--% | -49.98% |
| 04:30pm | Orient Insurance Logs Higher Q3 Attributable Net Profit, Insurance Revenue | MT |
| 06:48am | Orient Insurance Pauses Trading in Dubai | MT |
Company Valuation: Orient Insurance
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 662.8 | 662.8 | 662.8 | 662.8 | 662.8 | 662.8 |
| Change | - | 0% | 0% | 0% | 0% | 0% |
| Enterprise Value (EV) 1 | 300.5 | -89.11 | 262.9 | 179.5 | -74.76 | -4.727 |
| Change | - | -129.65% | 395.02% | -31.73% | -141.66% | 93.68% |
| P/E | 1.6x | 1.45x | 1.3x | 1.07x | 0.93x | 0.81x |
| PBR | 0.2x | 0.18x | 0.17x | 0.15x | 0.13x | 0.11x |
| PEG | - | 0.1x | 0.1x | 0.1x | 0.1x | 0.1x |
| Capitalization / Revenue | 0.42x | 0.36x | 0.33x | 0.1x | 0.08x | 0.07x |
| EV / Revenue | 0.19x | -0.05x | 0.13x | 0.03x | -0.01x | -0x |
| EV / EBITDA | 0.67x | -0.18x | 0.48x | 0.27x | -0.09x | -0x |
| EV / EBIT | 0.68x | -0.19x | 0.49x | 0.27x | -0.09x | -0.01x |
| EV / FCF | 1.59x | -0.26x | 1.51x | -0.7x | 0.04x | -0.01x |
| FCF Yield | 63% | -391% | 66.2% | -143% | 2,286% | -19,612% |
| Dividend per Share 2 | 40 | 50 | 60 | 60 | 80 | 100 |
| Rate of return | 30.2% | 37.7% | 45.3% | 45.3% | 60.4% | 75.4% |
| EPS 2 | 82.85 | 91.6 | 102.1 | 123.8 | 142.2 | 164.2 |
| Distribution rate | 48.3% | 54.6% | 58.8% | 48.5% | 56.3% | 60.9% |
| Net sales 1 | 1,591 | 1,846 | 2,016 | 6,739 | 8,088 | 9,749 |
| EBITDA 1 | 449.9 | 482.5 | 542.8 | 668.3 | 806.2 | 951.4 |
| EBIT 1 | 443.4 | 473.8 | 535.9 | 660.9 | 797.8 | 934.8 |
| Net income 1 | 414.2 | 458 | 510.6 | 619.2 | 710.8 | 821 |
| Net Debt 1 | -362.2 | -751.9 | -399.9 | -483.3 | -737.5 | -667.5 |
| Reference price 2 | 132.55 | 132.55 | 132.55 | 132.55 | 132.55 | 132.55 |
| Nbr of stocks (in thousands) | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 |
| Announcement Date | 15/02/21 | 09/02/22 | 28/02/23 | 08/03/24 | 17/03/25 | 16/03/26 |
1AED in Million2AED
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 180M | |
| 12.38x | - | - | 4.04% | 133B | |
| 17.49x | 1.96x | - | 2.93% | 102B | |
| 10.99x | - | - | 1.22% | 81.62B | |
| 6.81x | - | - | 1.7% | 64.71B | |
| 12.3x | 1.19x | - | 3.3% | 47.51B | |
| 3.98x | 0.57x | - | 5.8% | 45.74B | |
| 7.13x | 0.58x | - | 5.43% | 45.1B | |
| 11.39x | - | - | 2.38% | 42.58B | |
| 10.31x | - | - | 0.86% | 39.98B | |
| Average | 10.31x | 1.07x | 3.07% | 60.32B | ||
| Weighted average by Cap. | 11.22x | 1.28x | 3.07% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- ORIENT Stock
- Valuation Orient Insurance
Select your edition
All financial news and data tailored to specific country editions
