|
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 23.40 SEK | +0.86% |
|
-3.90% | -22.26% |
| 06-09 | Orexo AB Announces Appointment of Raheleh Nassaji as Senior Vice President Business Development | CI |
| 06-09 | Orexo appoints new Head of Business Development | FW |
Company Valuation: Orexo AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,184 | 648.2 | 532.1 | 603.8 | 1,039 | 810.2 | - | - |
| Change | - | -45.27% | -17.9% | 13.47% | 72% | -21.99% | - | - |
| Enterprise Value (EV) 1 | 1,173 | 791.1 | 809.5 | 940.6 | 609.4 | 612.2 | 668.2 | 808.2 |
| Change | - | -32.54% | 2.33% | 16.19% | -35.21% | 0.46% | 9.15% | 20.95% |
| P/E | -5.3x | -3.65x | -4.14x | -2.97x | 1.63x | -2.57x | -3.22x | -3x |
| PBR | 3.39x | 3.34x | 9.03x | -4.78x | 2.43x | 3.97x | 5.59x | -129x |
| PEG | - | 0.2x | 0.1x | -0.1x | -0x | 0x | 0.2x | -0.41x |
| Capitalization / Revenue | 2.1x | 1.04x | 0.83x | 1.02x | 1.98x | 31.2x | 30x | 26.1x |
| EV / Revenue | 2.08x | 1.27x | 1.27x | 1.59x | 1.16x | 23.5x | 24.7x | 26.1x |
| EV / EBITDA | -7.28x | -6.87x | -24.9x | 19.2x | 0.79x | -2.75x | -2.88x | -3.3x |
| EV / EBIT | -5.48x | -4.3x | -7.39x | -22.8x | 0.86x | -2.39x | -2.55x | -2.96x |
| EV / FCF | -4.16x | -4.38x | 7.65x | -24.8x | -3.12x | -2.16x | -2.49x | -3.51x |
| FCF Yield | -24% | -22.8% | 13.1% | -4.03% | -32.1% | -46.2% | -40.1% | -28.5% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -6.51 | -5.17 | -3.73 | -5.89 | 18.46 | -9.03 | -7.21 | -7.74 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 565 | 624.3 | 638.8 | 590 | 525.1 | 26 | 27 | 31 |
| EBITDA 1 | -161 | -115.2 | -32.5 | 48.9 | 772.3 | -223 | -232 | -245 |
| EBIT 1 | -214.1 | -183.9 | -109.5 | -41.2 | 705.3 | -256 | -262 | -273 |
| Net income 1 | -223.5 | -177.6 | -128.3 | -203 | - | -322 | -259 | -272 |
| Net Debt 1 | -11.7 | 142.9 | 277.4 | 336.8 | -429.2 | -198 | -142 | -2 |
| Reference price 2 | 34.50 | 18.86 | 15.46 | 17.50 | 30.10 | 23.20 | 23.20 | 23.20 |
| Nbr of stocks (in thousands) | 34,328 | 34,368 | 34,421 | 34,505 | 34,505 | 34,922 | - | - |
| Announcement Date | 27/01/22 | 26/01/23 | 08/02/24 | 06/02/25 | 05/02/26 | - | - | - |
1SEK in Million2SEK
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -2.57x | 23.55x | -2.75x | - | 84.05M | |
| 71.16x | 5.13x | 18.58x | 2.71% | 305B | |
| 23.66x | 3.25x | 11.59x | 1.67% | 69.44B | |
| 11.32x | 5.77x | 8.89x | - | 9.04B | |
| 17.16x | 2.18x | 7.5x | 2.6% | 8.56B | |
| 21.98x | 6.24x | 17.65x | -.--% | 4.3B | |
| 35.22x | 6.66x | 19.03x | - | 4.09B | |
| 38.03x | 2.15x | 26.5x | 0.81% | 3.4B | |
| 108.9x | - | - | -.--% | 2.81B | |
| Average | 36.10x | 6.87x | 13.37x | 1.3% | 45.2B | |
| Weighted average by Cap. | 59.68x | 4.76x | 16.99x | 2.46% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- ORX Stock
- Valuation Orexo AB
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
