|
Delayed
Nasdaq Stockholm
13:50:00 03/09/2026 BST
|
5-day change | 1st Jan Change | ||
| 14.80 SEK | -2.89% |
|
+12.98% | -50.83% |
| 09-02 | Stockholm's stock exchange opens Wednesday in the red | FW |
| 09-02 | Stockholm exchange expected to open lower on Wednesday | FW |
Company Valuation: Orexo AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,184 | 648.2 | 532.1 | 603.8 | 1,039 | 532.2 | - | - |
| Change | - | -45.27% | -17.9% | 13.47% | 72% | -48.76% | - | - |
| Enterprise Value (EV) 1 | 1,173 | 791.1 | 809.5 | 940.6 | 609.4 | 427.2 | 389.2 | 529.2 |
| Change | - | -32.54% | 2.33% | 16.19% | -35.21% | -29.9% | -8.9% | 35.97% |
| P/E | -5.3x | -3.65x | -4.14x | -2.97x | 1.63x | -1.46x | -2.09x | -1.96x |
| PBR | 3.39x | 3.34x | 9.03x | -4.78x | 2.43x | 3.46x | 2.9x | -109x |
| PEG | - | 0.2x | 0.1x | -0.1x | -0x | 0x | 0.1x | -0.29x |
| Capitalization / Revenue | 2.1x | 1.04x | 0.83x | 1.02x | 1.98x | 28x | 19.7x | 16.1x |
| EV / Revenue | 2.08x | 1.27x | 1.27x | 1.59x | 1.16x | 22.5x | 14.4x | 16x |
| EV / EBITDA | -7.28x | -6.87x | -24.9x | 19.2x | 0.79x | -1.48x | -1.6x | -2.02x |
| EV / EBIT | -5.48x | -4.3x | -7.39x | -22.8x | 0.86x | -1.33x | -1.43x | -1.82x |
| EV / FCF | -4.16x | -4.38x | 7.65x | -24.8x | -3.12x | -1.14x | -1.75x | -2.22x |
| FCF Yield | -24% | -22.8% | 13.1% | -4.03% | -32.1% | -88% | -57% | -45% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -6.51 | -5.17 | -3.73 | -5.89 | 18.46 | -10.47 | -7.28 | -7.78 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 565 | 624.3 | 638.8 | 590 | 525.1 | 19 | 27 | 33 |
| EBITDA 1 | -161 | -115.2 | -32.5 | 48.9 | 772.3 | -288 | -243 | -262 |
| EBIT 1 | -214.1 | -183.9 | -109.5 | -41.2 | 705.3 | -321 | -272 | -290 |
| Net income 1 | -223.5 | -177.6 | -128.3 | -203 | - | -375 | -270.5 | -289.3 |
| Net Debt 1 | -11.7 | 142.9 | 277.4 | 336.8 | -429.2 | -105 | -143 | -3 |
| Reference price 2 | 34.50 | 18.86 | 15.46 | 17.50 | 30.10 | 15.24 | 15.24 | 15.24 |
| Nbr of stocks (in thousands) | 34,328 | 34,368 | 34,421 | 34,505 | 34,505 | 34,922 | - | - |
| Announcement Date | 27/01/22 | 26/01/23 | 08/02/24 | 06/02/25 | 05/02/26 | - | - | - |
1SEK in Million2SEK
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -1.46x | 22.48x | -1.48x | - | 55.31M | |
| 110.44x | 6.14x | 26.04x | 2.25% | 374B | |
| 23.6x | 3.19x | 11.15x | 1.68% | 70.56B | |
| 15.22x | 7.44x | 11.4x | - | 12.45B | |
| 15.25x | 1.92x | 6.54x | 2.91% | 7.89B | |
| 20.49x | 6.41x | 17.08x | -.--% | 4.98B | |
| 40.82x | 2.56x | 29.19x | 0.7% | 4.47B | |
| 34.43x | 5.39x | 15.79x | - | 3B | |
| -220.15x | - | - | -.--% | 2.56B | |
| Average | 4.29x | 6.94x | 14.46x | 1.26% | 53.34B | |
| Weighted average by Cap. | 89.82x | 5.63x | 23.00x | 2.12% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- ORX Stock
- Valuation Orexo AB
Select your edition
All financial news and data tailored to specific country editions
