Financials Orchestra BioMed Holdings, Inc.

Equities

OBIO

US68572M1062

Advanced Medical Equipment & Technology

Market Closed - Nasdaq 21:00:00 24/05/2024 BST 5-day change 1st Jan Change
5.3 USD +1.53% Intraday chart for Orchestra BioMed Holdings, Inc. +1.73% -41.95%

Valuation

Fiscal Period: December 2021 2022 2023 2024 2025 2026
Capitalization 1 - - 326.3 189.7 - -
Enterprise Value (EV) 1 - - 326.3 189.7 189.7 189.7
P/E ratio -0.92 x -0.68 x -6.17 x -3.31 x -3.42 x -3.84 x
Yield - - - - - -
Capitalization / Revenue - - 118 x 57.8 x 48.9 x 65.1 x
EV / Revenue - - 118 x 57.8 x 48.9 x 65.1 x
EV / EBITDA - - -6.37 x -3.01 x -2.67 x -3.21 x
EV / FCF - - -7.06 x -3.95 x -3.72 x -4.04 x
FCF Yield - - -14.2% -25.3% -26.9% -24.8%
Price to Book - - - - - -
Nbr of stocks (in thousands) - - 35,744 35,788 - -
Reference price 2 10.08 9.980 9.130 5.300 5.300 5.300
Announcement Date 22/11/22 24/03/23 27/03/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2021 2022 2023 2024 2025 2026
Net sales 1 - 3.533 2.76 3.28 3.876 2.913
EBITDA 1 - - -51.22 -63 -71 -59
EBIT 1 - -32.66 -51.51 -60.18 -64.61 -56.71
Operating Margin - -924.34% -1,866.16% -1,834.79% -1,667.19% -1,946.82%
Earnings before Tax (EBT) 1 - -33.61 -49.12 -57.12 -55.42 -49.42
Net income 1 -23.01 -35.62 -49.12 -57.12 -55.42 -49.42
Net margin - -1,008.15% -1,779.71% -1,741.49% -1,430.11% -1,696.6%
EPS 2 -10.90 -14.60 -1.480 -1.600 -1.550 -1.380
Free Cash Flow 1 - - -46.2 -48 -51 -47
FCF margin - - -1,674.09% -1,463.41% -1,315.96% -1,613.46%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 22/11/22 24/03/23 27/03/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 1.103 1.164 0.915 0.419 0.262 0.62 0.906 0.863 0.891 0.635 0.726
EBITDA 1 - - - - -12.41 -14.35 -15.3 -16.8 -16 - -
EBIT 1 -9.828 -11.54 -12.96 -14.52 -12.48 -14.42 -15.66 -15.19 -14.92 -14.9 -14.59
Operating Margin -891.02% -991.84% -1,415.96% -3,466.35% -4,763.74% -2,326.29% -1,728.04% -1,759.68% -1,674.07% -2,347.24% -2,009.92%
Earnings before Tax (EBT) 1 -9.75 -10.94 -12.05 -13.32 -12.82 -13.46 -14.96 -14.49 -14.22 -14.2 -13.89
Net income 1 -9.75 -10.94 -12.05 -13.32 -12.82 -13.46 -14.96 -14.49 -14.22 -14.2 -13.89
Net margin -883.95% -939.86% -1,316.5% -3,178.04% -4,892.37% -2,171.45% -1,650.77% -1,678.56% -1,595.51% -2,237.01% -1,913.5%
EPS 2 -3.880 -0.4000 -0.3500 -0.3800 -0.3700 -0.3800 -0.4200 -0.4000 -0.4000 -0.4000 -0.3900
Dividend per Share - - - - - - - - - - -
Announcement Date 24/03/23 12/05/23 10/08/23 13/11/23 27/03/24 13/05/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2021 2022 2023 2024 2025 2026
Net Debt - - - - - -
Net Cash position - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 - - -46.2 -48 -51 -47
ROE (net income / shareholders' equity) - - - - - -
ROA (Net income/ Total Assets) - - - - - -
Assets 1 - - - - - -
Book Value Per Share - - - - - -
Cash Flow per Share - - - - - -
Capex 1 - - 0.08 1 1 1
Capex / Sales - - 2.83% 30.49% 25.8% 34.33%
Announcement Date 22/11/22 24/03/23 27/03/24 - - -
1USD in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
3
Last Close Price
5.3 USD
Average target price
16.33 USD
Spread / Average Target
+208.18%
Consensus
  1. Stock Market
  2. Equities
  3. OBIO Stock
  4. Financials Orchestra BioMed Holdings, Inc.