Market Closed -
Nasdaq
21:00:00 24/05/2024 BST
|
5-day change
|
1st Jan Change
|
5.3
USD
|
+1.53%
|
|
+1.73%
|
-41.95%
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
-
|
-
|
326.3
|
189.7
|
-
|
-
|
Enterprise Value (EV)
1 |
-
|
-
|
326.3
|
189.7
|
189.7
|
189.7
|
P/E ratio
|
-0.92
x
|
-0.68
x
|
-6.17
x
|
-3.31
x
|
-3.42
x
|
-3.84
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
-
|
-
|
118
x
|
57.8
x
|
48.9
x
|
65.1
x
|
EV / Revenue
|
-
|
-
|
118
x
|
57.8
x
|
48.9
x
|
65.1
x
|
EV / EBITDA
|
-
|
-
|
-6.37
x
|
-3.01
x
|
-2.67
x
|
-3.21
x
|
EV / FCF
|
-
|
-
|
-7.06
x
|
-3.95
x
|
-3.72
x
|
-4.04
x
|
FCF Yield
|
-
|
-
|
-14.2%
|
-25.3%
|
-26.9%
|
-24.8%
|
Price to Book
|
-
|
-
|
-
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
-
|
-
|
35,744
|
35,788
|
-
|
-
|
Reference price
2 |
10.08
|
9.980
|
9.130
|
5.300
|
5.300
|
5.300
|
Announcement Date
|
22/11/22
|
24/03/23
|
27/03/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
3.533
|
2.76
|
3.28
|
3.876
|
2.913
|
EBITDA
1 |
-
|
-
|
-51.22
|
-63
|
-71
|
-59
|
EBIT
1 |
-
|
-32.66
|
-51.51
|
-60.18
|
-64.61
|
-56.71
|
Operating Margin
|
-
|
-924.34%
|
-1,866.16%
|
-1,834.79%
|
-1,667.19%
|
-1,946.82%
|
Earnings before Tax (EBT)
1 |
-
|
-33.61
|
-49.12
|
-57.12
|
-55.42
|
-49.42
|
Net income
1 |
-23.01
|
-35.62
|
-49.12
|
-57.12
|
-55.42
|
-49.42
|
Net margin
|
-
|
-1,008.15%
|
-1,779.71%
|
-1,741.49%
|
-1,430.11%
|
-1,696.6%
|
EPS
2 |
-10.90
|
-14.60
|
-1.480
|
-1.600
|
-1.550
|
-1.380
|
Free Cash Flow
1 |
-
|
-
|
-46.2
|
-48
|
-51
|
-47
|
FCF margin
|
-
|
-
|
-1,674.09%
|
-1,463.41%
|
-1,315.96%
|
-1,613.46%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
22/11/22
|
24/03/23
|
27/03/24
|
-
|
-
|
-
|
Fiscal Period: December |
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
1.103
|
1.164
|
0.915
|
0.419
|
0.262
|
0.62
|
0.906
|
0.863
|
0.891
|
0.635
|
0.726
|
EBITDA
1 |
-
|
-
|
-
|
-
|
-12.41
|
-14.35
|
-15.3
|
-16.8
|
-16
|
-
|
-
|
EBIT
1 |
-9.828
|
-11.54
|
-12.96
|
-14.52
|
-12.48
|
-14.42
|
-15.66
|
-15.19
|
-14.92
|
-14.9
|
-14.59
|
Operating Margin
|
-891.02%
|
-991.84%
|
-1,415.96%
|
-3,466.35%
|
-4,763.74%
|
-2,326.29%
|
-1,728.04%
|
-1,759.68%
|
-1,674.07%
|
-2,347.24%
|
-2,009.92%
|
Earnings before Tax (EBT)
1 |
-9.75
|
-10.94
|
-12.05
|
-13.32
|
-12.82
|
-13.46
|
-14.96
|
-14.49
|
-14.22
|
-14.2
|
-13.89
|
Net income
1 |
-9.75
|
-10.94
|
-12.05
|
-13.32
|
-12.82
|
-13.46
|
-14.96
|
-14.49
|
-14.22
|
-14.2
|
-13.89
|
Net margin
|
-883.95%
|
-939.86%
|
-1,316.5%
|
-3,178.04%
|
-4,892.37%
|
-2,171.45%
|
-1,650.77%
|
-1,678.56%
|
-1,595.51%
|
-2,237.01%
|
-1,913.5%
|
EPS
2 |
-3.880
|
-0.4000
|
-0.3500
|
-0.3800
|
-0.3700
|
-0.3800
|
-0.4200
|
-0.4000
|
-0.4000
|
-0.4000
|
-0.3900
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
24/03/23
|
12/05/23
|
10/08/23
|
13/11/23
|
27/03/24
|
13/05/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-
|
-46.2
|
-48
|
-51
|
-47
|
ROE (net income / shareholders' equity)
|
-
|
-
|
-
|
-
|
-
|
-
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
-
|
0.08
|
1
|
1
|
1
|
Capex / Sales
|
-
|
-
|
2.83%
|
30.49%
|
25.8%
|
34.33%
|
Announcement Date
|
22/11/22
|
24/03/23
|
27/03/24
|
-
|
-
|
-
|
Average target price
16.33
USD Spread / Average Target +208.18% Consensus |