Valuation Oracle Corporation Lima

Stocks

Real-time Estimate Cboe BZX 01:00:00 29/09/2026 BST			5-day change	1st Jan Change
132.64 ^USD	-3.88%		-6.76%	-30.02%

12:43am	Anthropic IPO prospectus shows key executives and board	RE
09-28	Trading Day: Blue Monday	RE

Data adjusted to current consolidation scope

Fiscal Period: May	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	191,894	286,017	322,098	464,185	649,354	401,977	-	-
Change	-	49.05%	12.62%	44.11%	39.89%	-38.1%	-	-
Enterprise Value (EV) ¹	245,851	366,311	398,306	545,550	747,001	519,024	549,328	548,789
Change	-	49%	8.73%	36.97%	36.93%	-30.52%	5.84%	-0.1%
P/E	29.8x	34.5x	31.6x	38.1x	38.7x	20x	14.5x	9.87x
PBR	-34.7x	268x	34.9x	22x	15.3x	4.54x	3.18x	2.5x
PEG	-	1.3x	1.5x	2.2x	1.1x	1.4x	0.4x	0.2x
Capitalization / Revenue	4.52x	5.73x	6.08x	8.09x	9.64x	4.44x	3.06x	2.2x
EV / Revenue	5.79x	7.33x	7.52x	9.5x	11.1x	5.74x	4.18x	3x
EV / EBITDA	11.4x	15.6x	15.2x	18.9x	20.4x	10x	7.36x	5.1x
EV / EBIT	12.5x	17.5x	17.3x	21.8x	25.8x	14.3x	11.1x	7.89x
EV / FCF	48.9x	43.2x	33.7x	-1,385x	-31.5x	-13.8x	-16.8x	75.2x
FCF Yield	2.05%	2.31%	2.96%	-0.07%	-3.17%	-7.25%	-5.94%	1.33%
Dividend per Share ²	1.28	1.36	1.6	2	2	1.995	2.074	2.179
Rate of return	1.78%	1.28%	1.37%	1.21%	0.89%	1.5%	1.56%	1.64%
EPS ²	2.41	3.07	3.71	4.34	5.83	6.643	9.144	13.43
Distribution rate	53.1%	44.3%	43.1%	46.1%	34.3%	30%	22.7%	16.2%
Net sales ¹	42,440	49,954	52,961	57,399	67,357	90,475	131,448	182,935
EBITDA ¹	21,565	23,428	26,184	28,900	36,549	51,664	74,642	107,543
EBIT ¹	19,593	20,902	23,055	25,033	28,926	36,318	49,560	69,553
Net income ¹	6,717	8,503	10,467	12,443	16,984	20,403	28,821	43,691
Net Debt ¹	53,957	80,294	76,208	81,365	97,647	117,047	147,351	146,812
Reference price ²	71.92	105.94	117.19	165.53	225.78	132.60	132.60	132.60
Nbr of stocks (in thousands)	2,668,157	2,699,802	2,748,514	2,804,234	2,876,046	3,031,501	-	-
Announcement Date	13/06/22	12/06/23	11/06/24	11/06/25	10/06/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ORACLE CORPORATION	20.64x	5.89x	10.31x	1.46%	402B
SAP SE	26.32x	5.28x	16.65x	1.44%	241B
SERVICENOW, INC.	87.79x	8.53x	22.82x	-.--%	136B
STRATEGY INC	-7.23x	124.82x	1662.84x	-.--%	60.38B
CONSTELLATION SOFTWARE INC.	34.82x	3.28x	12.06x	0.2%	42.77B
FAIR ISAAC CORPORATION	22.97x	9.43x	15.39x	-.--%	18.16B
TOAST, INC.	31.95x	2.1x	19.01x	-.--%	17.56B
TRIMBLE, INC.	-208.47x	3.7x	12.38x	-	13.41B
DOCUSIGN, INC.	37.13x	3.28x	9.25x	-.--%	12.52B
Average	5.10x	18.48x	197.86x	0.39%	104.91B
Weighted average by Cap.	27.84x	13.53x	119.76x	1.01%