Valuation Oracle Corporation Lima

Stocks

Real-time Estimate Cboe BZX Other stock markets 15:12:55 04/08/2026 BST			5-day change	1st Jan Change
144.66 ^USD	+2.60%		+17.43%	-28.50%

01:50pm	Washington Redraws the Optical Components Market
08-03	Trading Day: Dow record, yen vibrations	RE

Data adjusted to current consolidation scope

Fiscal Period: May	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	191,894	286,017	322,098	464,185	649,354	408,595	-	-
Change	-	49.05%	12.62%	44.11%	39.89%	-37.08%	-	-
Enterprise Value (EV) ¹	245,851	366,311	398,306	545,550	747,001	541,800	575,400	586,435
Change	-	49%	8.73%	36.97%	36.93%	-27.47%	6.2%	1.92%
P/E	29.8x	34.5x	31.6x	38.1x	38.7x	22x	15.9x	11x
PBR	-34.7x	268x	34.9x	22x	15.3x	4.99x	3.63x	2.89x
PEG	-	1.3x	1.5x	2.2x	1.1x	2.1x	0.4x	0.2x
Capitalization / Revenue	4.52x	5.73x	6.08x	8.09x	9.64x	4.57x	3.13x	2.25x
EV / Revenue	5.79x	7.33x	7.52x	9.5x	11.1x	6.07x	4.41x	3.23x
EV / EBITDA	11.4x	15.6x	15.2x	18.9x	20.4x	10.8x	8x	5.53x
EV / EBIT	12.5x	17.5x	17.3x	21.8x	25.8x	15.1x	11.9x	8.77x
EV / FCF	48.9x	43.2x	33.7x	-1,385x	-31.5x	-11.4x	-14x	39.1x
FCF Yield	2.05%	2.31%	2.96%	-0.07%	-3.17%	-8.81%	-7.13%	2.55%
Dividend per Share ²	1.28	1.36	1.6	2	2	2.049	2.206	2.305
Rate of return	1.78%	1.28%	1.37%	1.21%	0.89%	1.44%	1.56%	1.63%
EPS ²	2.41	3.07	3.71	4.34	5.83	6.435	8.937	12.92
Distribution rate	53.1%	44.3%	43.1%	46.1%	34.3%	31.8%	24.7%	17.8%
Net sales ¹	42,440	49,954	52,961	57,399	67,357	89,318	130,560	181,807
EBITDA ¹	21,565	23,428	26,184	28,900	36,549	49,996	71,963	106,132
EBIT ¹	19,593	20,902	23,055	25,033	28,926	35,802	48,378	66,900
Net income ¹	6,717	8,503	10,467	12,443	16,984	19,135	27,568	41,672
Net Debt ¹	53,957	80,294	76,208	81,365	97,647	133,205	166,805	177,841
Reference price ²	71.92	105.94	117.19	165.53	225.78	141.85	141.85	141.85
Nbr of stocks (in thousands)	2,668,157	2,699,802	2,748,514	2,804,234	2,876,046	2,880,471	-	-
Announcement Date	13/06/22	12/06/23	11/06/24	11/06/25	10/06/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SAP SE	23.37x	4.67x	14.61x	1.62%	219B
SERVICENOW, INC.	73.92x	7.18x	19.21x	-.--%	118B
CONSTELLATION SOFTWARE INC.	35.92x	3.42x	12.37x	0.19%	45.31B
STRATEGY INC	-602.67x	79.43x	682.38x	-.--%	36.48B
FAIR ISAAC CORPORATION	27.7x	10.96x	17.89x	-.--%	22.58B
TOAST, INC.	36.86x	2.29x	20.9x	-.--%	19.01B
TRIMBLE, INC.	25.59x	3.67x	12.36x	-	13.47B
GUIDEWIRE SOFTWARE, INC.	89.94x	8.56x	36.71x	-.--%	13.1B
HUBSPOT, INC.	63.98x	2.8x	11.44x	-.--%	12.29B
Average	-25.04x	13.66x	91.99x	0.23%	55.44B
Weighted average by Cap.	-5.79x	10.84x	65.15x	0.75%