Valuation Oracle Corporation

Stocks

Market Closed - NYSE Other stock markets 21:05:06 28/07/2026 BST			After hours 01:00:00
119.96 ^USD	+0.05%		120.88	+0.77%

12:07am	SK Hynix's record profit misses forecasts, shares slump 13% despite robust AI chip demand	RE
07-28	Baycrest Hospital and Sunnybrook Health Sciences Centre Partners to Implement New Health Information System	CI

Data adjusted to current consolidation scope

Fiscal Period: May	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	191,894	286,017	322,098	464,185	649,354	345,541	-	-
Change	-	49.05%	12.62%	44.11%	39.89%	-46.79%	-	-
Enterprise Value (EV) ¹	245,851	366,311	398,306	545,550	747,001	478,747	512,346	523,382
Change	-	49%	8.73%	36.97%	36.93%	-35.91%	7.02%	2.15%
P/E	29.8x	34.5x	31.6x	38.1x	38.7x	18.6x	13.4x	9.29x
PBR	-34.7x	268x	34.9x	22x	15.3x	4.22x	3.07x	2.45x
PEG	-	1.3x	1.5x	2.2x	1.1x	1.8x	0.3x	0.2x
Capitalization / Revenue	4.52x	5.73x	6.08x	8.09x	9.64x	3.87x	2.65x	1.9x
EV / Revenue	5.79x	7.33x	7.52x	9.5x	11.1x	5.36x	3.93x	2.88x
EV / EBITDA	11.4x	15.6x	15.2x	18.9x	20.4x	9.58x	7.12x	4.93x
EV / EBIT	12.5x	17.5x	17.3x	21.8x	25.8x	13.4x	10.6x	7.82x
EV / FCF	48.9x	43.2x	33.7x	-1,385x	-31.5x	-10x	-12.5x	34.9x
FCF Yield	2.05%	2.31%	2.96%	-0.07%	-3.17%	-9.97%	-8%	2.86%
Dividend per Share ²	1.28	1.36	1.6	2	2	2.049	2.206	2.305
Rate of return	1.78%	1.28%	1.37%	1.21%	0.89%	1.71%	1.84%	1.92%
EPS ²	2.41	3.07	3.71	4.34	5.83	6.435	8.937	12.92
Distribution rate	53.1%	44.3%	43.1%	46.1%	34.3%	31.8%	24.7%	17.8%
Net sales ¹	42,440	49,954	52,961	57,399	67,357	89,318	130,471	181,807
EBITDA ¹	21,565	23,428	26,184	28,900	36,549	49,996	71,963	106,132
EBIT ¹	19,593	20,902	23,055	25,033	28,926	35,769	48,324	66,900
Net income ¹	6,717	8,503	10,467	12,443	16,984	19,135	27,568	41,672
Net Debt ¹	53,957	80,294	76,208	81,365	97,647	133,205	166,805	177,841
Reference price ²	71.92	105.94	117.19	165.53	225.78	119.96	119.96	119.96
Nbr of stocks (in thousands)	2,668,157	2,699,802	2,748,514	2,804,234	2,876,046	2,880,471	-	-
Announcement Date	13/06/22	12/06/23	11/06/24	11/06/25	10/06/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ORACLE CORPORATION	18.64x	5.36x	9.58x	1.71%	346B
SAP SE	22.6x	4.51x	14.13x	1.68%	209B
SERVICENOW, INC.	71.01x	6.92x	18.22x	-.--%	114B
CONSTELLATION SOFTWARE INC.	35.97x	3.43x	12.38x	0.19%	45.42B
STRATEGY INC	13.02x	80.85x	689.46x	-.--%	34.54B
FAIR ISAAC CORPORATION	35.09x	13.6x	22.11x	-.--%	30.99B
TOAST, INC.	36.48x	2.25x	20.58x	-.--%	18.75B
TRIMBLE, INC.	25.85x	3.7x	12.48x	-	13.61B
GUIDEWIRE SOFTWARE, INC.	91.13x	8.68x	37.21x	-.--%	13.27B
HUBSPOT, INC.	63.48x	2.78x	11.33x	-.--%	12.19B
Average	41.33x	13.21x	84.75x	0.4%	83.81B
Weighted average by Cap.	30.41x	8.59x	41.28x	1.15%