Valuation Oracle Corporation

Equities

Market Closed - Nyse Other stock markets 21:00:02 13/02/2026 GMT			5-day change	1st Jan Change
160.14 ^USD	+2.34%		+12.13%	-17.84%

02-13	Alphabet bonds' lack of guardrails highlights investor confidence	RE
02-13	The City of Atlanta Modernizes Constituent Services and Unlocks AI-Driven Innovation with Oracle	CI

Data adjusted to current consolidation scope

Fiscal Period: May	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	227,050	191,894	286,017	322,098	464,185	460,257	-	-
Change	-	-15.48%	49.05%	12.62%	44.11%	-0.85%	-	-
Enterprise Value (EV) ¹	264,741	245,851	366,311	398,306	545,550	568,832	594,872	625,940
Change	-	-7.14%	49%	8.73%	36.97%	4.27%	4.58%	5.22%
P/E ratio	17.3x	29.8x	34.5x	31.6x	38.1x	28.2x	25.5x	18.5x
PBR	37.2x	-34.7x	268x	34.9x	22x	12.5x	8.44x	5.79x
PEG	-	-0.6x	1.3x	1.5x	2.2x	0.9x	2.4x	0.5x
Capitalization / Revenue	5.61x	4.52x	5.73x	6.08x	8.09x	6.88x	5.33x	3.61x
EV / Revenue	6.54x	5.79x	7.33x	7.52x	9.5x	8.5x	6.89x	4.91x
EV / EBITDA	12.9x	11.4x	15.6x	15.2x	18.9x	16x	13x	9.29x
EV / EBIT	13.9x	12.5x	17.5x	17.3x	21.8x	20.1x	17.3x	13.6x
EV / FCF	19.3x	48.9x	43.2x	33.7x	-1,385x	-24.7x	-27.2x	-46.5x
FCF Yield	5.19%	2.05%	2.31%	2.96%	-0.07%	-4.04%	-3.67%	-2.15%
Dividend per Share ²	1.04	1.28	1.36	1.6	2	1.897	2.2	2.593
Rate of return	1.32%	1.78%	1.28%	1.37%	1.21%	1.18%	1.37%	1.62%
EPS ²	4.55	2.41	3.07	3.71	4.34	5.68	6.287	8.661
Distribution rate	22.9%	53.1%	44.3%	43.1%	46.1%	33.4%	35%	29.9%
Net sales ¹	40,481	42,440	49,954	52,961	57,399	66,936	86,343	127,476
EBITDA ¹	20,537	21,565	23,428	26,184	28,900	35,499	45,705	67,346
EBIT ¹	19,000	19,593	20,902	23,055	25,033	28,318	34,378	46,116
Net income ¹	13,746	6,717	8,503	10,467	12,443	16,502	18,070	25,373
Net Debt ¹	37,691	53,957	80,294	76,208	81,365	108,576	134,615	165,683
Reference price ²	78.74	71.92	105.94	117.19	165.53	160.14	160.14	160.14
Nbr of stocks (in thousands)	2,883,535	2,668,157	2,699,802	2,748,514	2,804,234	2,874,091	-	-
Announcement Date	15/06/21	13/06/22	12/06/23	11/06/24	11/06/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ORACLE CORPORATION	28.19x	8.5x	16.02x	1.18%	460B
SAP SE	28.45x	5.3x	17.06x	1.43%	237B
SERVICENOW, INC.	47.1x	6.33x	17.73x	-.--%	112B
STRATEGY INCORPORATED	89x	-	-	-	44.48B
CONSTELLATION SOFTWARE INC.	52.57x	3.31x	11.69x	0.23%	36.67B
FAIR ISAAC CORPORATION	38.07x	14.15x	22.97x	-.--%	31.9B
TOAST, INC.	51.38x	2.34x	23.07x	-.--%	16.1B
TRIMBLE, INC.	36.87x	4.68x	16.22x	-	15.8B
HUBSPOT, INC.	85.9x	2.91x	12.28x	-.--%	12.77B
GUIDEWIRE SOFTWARE, INC.	98.05x	6.99x	32.75x	-.--%	10.8B
Average	55.56x	6.06x	18.87x	0.36%	97.81B
Weighted average by Cap.	36.47x	7.15x	16.83x	0.97%