Valuation Oracle Corporation

Stocks

Market Closed - NYSE 21:04:18 01/09/2026 BST			Pre-market 00:25:20
141.32 ^USD	-5.23%		141.19	-0.09%

09-01	Tech Down on Retreat From AI Risk; Dell Rallies in Late Trading - Tech Roundup	DJ
09-01	Oracle licensing practices on EU antitrust regulator's radar, source says	RE

Data adjusted to current consolidation scope

Fiscal Period: May	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	191,894	286,017	322,098	464,185	649,354	429,536	-	-
Change	-	49.05%	12.62%	44.11%	39.89%	-33.85%	-	-
Enterprise Value (EV) ¹	245,851	366,311	398,306	545,550	747,001	561,646	595,194	607,376
Change	-	49%	8.73%	36.97%	36.93%	-24.81%	5.97%	2.05%
P/E	29.8x	34.5x	31.6x	38.1x	38.7x	22.1x	15.8x	10.8x
PBR	-34.7x	268x	34.9x	22x	15.3x	4.87x	3.47x	2.88x
PEG	-	1.3x	1.5x	2.2x	1.1x	2.28x	0.4x	0.2x
Capitalization / Revenue	4.52x	5.73x	6.08x	8.09x	9.64x	4.81x	3.29x	2.36x
EV / Revenue	5.79x	7.33x	7.52x	9.5x	11.1x	6.29x	4.55x	3.33x
EV / EBITDA	11.4x	15.6x	15.2x	18.9x	20.4x	11.2x	8.27x	5.72x
EV / EBIT	12.5x	17.5x	17.3x	21.8x	25.8x	15.6x	12.2x	9.05x
EV / FCF	48.9x	43.2x	33.7x	-1,385x	-31.5x	-11.8x	-14x	44.1x
FCF Yield	2.05%	2.31%	2.96%	-0.07%	-3.17%	-8.5%	-7.12%	2.27%
Dividend per Share ²	1.28	1.36	1.6	2	2	2.04	2.153	2.231
Rate of return	1.78%	1.28%	1.37%	1.21%	0.89%	1.44%	1.52%	1.58%
EPS ²	2.41	3.07	3.71	4.34	5.83	6.396	8.93	13.13
Distribution rate	53.1%	44.3%	43.1%	46.1%	34.3%	31.9%	24.1%	17%
Net sales ¹	42,440	49,954	52,961	57,399	67,357	89,340	130,670	182,157
EBITDA ¹	21,565	23,428	26,184	28,900	36,549	49,996	71,963	106,132
EBIT ¹	19,593	20,902	23,055	25,033	28,926	35,922	48,664	67,147
Net income ¹	6,717	8,503	10,467	12,443	16,984	19,063	27,626	42,316
Net Debt ¹	53,957	80,294	76,208	81,365	97,647	132,110	165,658	177,841
Reference price ²	71.92	105.94	117.19	165.53	225.78	141.32	141.32	141.32
Nbr of stocks (in thousands)	2,668,157	2,699,802	2,748,514	2,804,234	2,876,046	2,880,471	-	-
Announcement Date	13/06/22	12/06/23	11/06/24	11/06/25	10/06/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ORACLE CORPORATION	23.31x	6.29x	11.23x	1.37%	430B
SAP SE	27.04x	5.42x	17.11x	1.4%	256B
SERVICENOW, INC.	95.8x	9.33x	24.97x	-.--%	153B
STRATEGY INC	-6.32x	112.62x	1333.94x	-.--%	51.08B
CONSTELLATION SOFTWARE INC.	38.8x	3.63x	13.37x	0.18%	47.98B
FAIR ISAAC CORPORATION	30.39x	11.81x	19.35x	-.--%	24.78B
TOAST, INC.	35.7x	2.37x	21.54x	-.--%	19.7B
GUIDEWIRE SOFTWARE, INC.	117.52x	11.3x	48.19x	-.--%	17.05B
TRIMBLE, INC.	-216x	3.82x	12.79x	-	13.98B
SAGE GROUP PLC	24.63x	4.06x	14.96x	2.15%	13.28B
Average	17.09x	17.07x	151.74x	0.57%	102.63B
Weighted average by Cap.	33.03x	11.77x	81.76x	0.97%