Valuation Oracle Corporation

Stocks

Real-time Estimate Cboe BZX 16:58:48 23/09/2026 BST			5-day change	1st Jan Change
147.24 ^USD	-1.31%		+3.07%	-24.29%

02:36pm	Oracle, Buck Institute Collaborate to Advance Research on Age-Related Diseases	MT
10:05am	Oracle Corporation and Co-Op Live Set the Stage for Connected Operations with Oracle Cloud Applications	CI

Data adjusted to current consolidation scope

Fiscal Period: May	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	191,894	286,017	322,098	464,185	649,354	451,141	-	-
Change	-	49.05%	12.62%	44.11%	39.89%	-30.52%	-	-
Enterprise Value (EV) ¹	245,851	366,311	398,306	545,550	747,001	568,188	598,492	597,954
Change	-	49%	8.73%	36.97%	36.93%	-23.94%	5.33%	-0.09%
P/E	29.8x	34.5x	31.6x	38.1x	38.7x	22.5x	16.3x	11.1x
PBR	-34.7x	268x	34.9x	22x	15.3x	5.11x	3.57x	2.81x
PEG	-	1.3x	1.5x	2.2x	1.1x	1.6x	0.4x	0.2x
Capitalization / Revenue	4.52x	5.73x	6.08x	8.09x	9.64x	4.99x	3.43x	2.47x
EV / Revenue	5.79x	7.33x	7.52x	9.5x	11.1x	6.28x	4.55x	3.27x
EV / EBITDA	11.4x	15.6x	15.2x	18.9x	20.4x	11x	8.02x	5.56x
EV / EBIT	12.5x	17.5x	17.3x	21.8x	25.8x	15.6x	12.1x	8.6x
EV / FCF	48.9x	43.2x	33.7x	-1,385x	-31.5x	-15.1x	-18.4x	82x
FCF Yield	2.05%	2.31%	2.96%	-0.07%	-3.17%	-6.62%	-5.45%	1.22%
Dividend per Share ²	1.28	1.36	1.6	2	2	1.995	2.074	2.179
Rate of return	1.78%	1.28%	1.37%	1.21%	0.89%	1.34%	1.39%	1.46%
EPS ²	2.41	3.07	3.71	4.34	5.83	6.643	9.144	13.43
Distribution rate	53.1%	44.3%	43.1%	46.1%	34.3%	30%	22.7%	16.2%
Net sales ¹	42,440	49,954	52,961	57,399	67,357	90,475	131,448	182,935
EBITDA ¹	21,565	23,428	26,184	28,900	36,549	51,664	74,642	107,543
EBIT ¹	19,593	20,902	23,055	25,033	28,926	36,318	49,560	69,553
Net income ¹	6,717	8,503	10,467	12,443	16,984	20,421	28,821	43,691
Net Debt ¹	53,957	80,294	76,208	81,365	97,647	117,047	147,351	146,812
Reference price ²	71.92	105.94	117.19	165.53	225.78	149.20	149.20	149.20
Nbr of stocks (in thousands)	2,668,157	2,699,802	2,748,514	2,804,234	2,876,046	3,023,736	-	-
Announcement Date	13/06/22	12/06/23	11/06/24	11/06/25	10/06/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ORACLE CORPORATION	22.46x	6.28x	11x	1.34%	451B
SAP SE	25.81x	5.18x	16.32x	1.47%	241B
SERVICENOW, INC.	88.68x	8.63x	23.1x	-.--%	142B
STRATEGY INC	-7.63x	131.51x	1751.9x	-.--%	64.29B
CONSTELLATION SOFTWARE INC.	33.75x	3.18x	11.71x	0.2%	41.73B
FAIR ISAAC CORPORATION	24.33x	9.86x	16.1x	-.--%	19.75B
TOAST, INC.	31x	2.02x	18.39x	-.--%	17.14B
TRIMBLE, INC.	-213.69x	3.78x	12.66x	-	13.83B
DOCUSIGN, INC.	37.29x	3.24x	8.83x	-.--%	12.48B
GUIDEWIRE SOFTWARE, INC.	68.48x	6.62x	25.94x	-.--%	12.34B
Average	11.05x	18.03x	189.59x	0.33%	101.51B
Weighted average by Cap.	28.76x	14.08x	124.64x	0.96%