|
Market Closed -
Other stock markets
|
After hours 01:00:00 | |||
| 117.74 USD | -1.85% |
|
117.45 | -0.25% |
| 07-29 | Arm shares dive after hours despite forecasts above estimates | RE |
| 07-29 | Arm forecasts quarterly revenue above estimates on AI-driven chip demand | RE |
Company Valuation: Oracle Corporation
Data adjusted to current consolidation scope
| Fiscal Period: May | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 191,894 | 286,017 | 322,098 | 464,185 | 649,354 | 339,147 | - | - |
| Change | - | 49.05% | 12.62% | 44.11% | 39.89% | -47.77% | - | - |
| Enterprise Value (EV) 1 | 245,851 | 366,311 | 398,306 | 545,550 | 747,001 | 472,352 | 505,952 | 516,987 |
| Change | - | 49% | 8.73% | 36.97% | 36.93% | -36.77% | 7.11% | 2.18% |
| P/E | 29.8x | 34.5x | 31.6x | 38.1x | 38.7x | 18.3x | 13.2x | 9.12x |
| PBR | -34.7x | 268x | 34.9x | 22x | 15.3x | 4.14x | 3.01x | 2.4x |
| PEG | - | 1.3x | 1.5x | 2.2x | 1.1x | 1.8x | 0.3x | 0.2x |
| Capitalization / Revenue | 4.52x | 5.73x | 6.08x | 8.09x | 9.64x | 3.8x | 2.6x | 1.87x |
| EV / Revenue | 5.79x | 7.33x | 7.52x | 9.5x | 11.1x | 5.29x | 3.88x | 2.84x |
| EV / EBITDA | 11.4x | 15.6x | 15.2x | 18.9x | 20.4x | 9.45x | 7.03x | 4.87x |
| EV / EBIT | 12.5x | 17.5x | 17.3x | 21.8x | 25.8x | 13.2x | 10.5x | 7.73x |
| EV / FCF | 48.9x | 43.2x | 33.7x | -1,385x | -31.5x | -9.9x | -12.3x | 34.5x |
| FCF Yield | 2.05% | 2.31% | 2.96% | -0.07% | -3.17% | -10.1% | -8.1% | 2.9% |
| Dividend per Share 2 | 1.28 | 1.36 | 1.6 | 2 | 2 | 2.049 | 2.206 | 2.305 |
| Rate of return | 1.78% | 1.28% | 1.37% | 1.21% | 0.89% | 1.74% | 1.87% | 1.96% |
| EPS 2 | 2.41 | 3.07 | 3.71 | 4.34 | 5.83 | 6.435 | 8.937 | 12.92 |
| Distribution rate | 53.1% | 44.3% | 43.1% | 46.1% | 34.3% | 31.8% | 24.7% | 17.8% |
| Net sales 1 | 42,440 | 49,954 | 52,961 | 57,399 | 67,357 | 89,318 | 130,471 | 181,807 |
| EBITDA 1 | 21,565 | 23,428 | 26,184 | 28,900 | 36,549 | 49,996 | 71,963 | 106,132 |
| EBIT 1 | 19,593 | 20,902 | 23,055 | 25,033 | 28,926 | 35,769 | 48,324 | 66,900 |
| Net income 1 | 6,717 | 8,503 | 10,467 | 12,443 | 16,984 | 19,135 | 27,568 | 41,672 |
| Net Debt 1 | 53,957 | 80,294 | 76,208 | 81,365 | 97,647 | 133,205 | 166,805 | 177,841 |
| Reference price 2 | 71.92 | 105.94 | 117.19 | 165.53 | 225.78 | 117.74 | 117.74 | 117.74 |
| Nbr of stocks (in thousands) | 2,668,157 | 2,699,802 | 2,748,514 | 2,804,234 | 2,876,046 | 2,880,471 | - | - |
| Announcement Date | 13/06/22 | 12/06/23 | 11/06/24 | 11/06/25 | 10/06/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 18.3x | 5.29x | 9.45x | 1.74% | 339B | |
| 23x | 4.59x | 14.38x | 1.65% | 213B | |
| 74.93x | 7.25x | 19.41x | -.--% | 120B | |
| 37.12x | 3.53x | 12.76x | 0.18% | 46.87B | |
| 12.64x | 79.83x | 680.79x | -.--% | 34.03B | |
| 37.17x | 13.97x | 22.76x | -.--% | 31.84B | |
| 36.69x | 2.27x | 20.77x | -.--% | 18.9B | |
| 25.79x | 3.7x | 12.45x | - | 13.58B | |
| 95.62x | 9.12x | 39.12x | -.--% | 13.93B | |
| 66.97x | 2.96x | 12.07x | -.--% | 12.86B | |
| Average | 42.82x | 13.25x | 84.40x | 0.4% | 84.37B | |
| Weighted average by Cap. | 31.60x | 8.56x | 40.70x | 1.14% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ORCL Stock
- Valuation Oracle Corporation
Select your edition
All financial news and data tailored to specific country editions
