Financials onesano S.A.

Equities

ONO

PLSKTAN00010

Food Processing

Delayed Warsaw S.E. 11:03:13 13/05/2024 BST 5-day change 1st Jan Change
1.24 PLN -3.50% Intraday chart for onesano S.A. -3.88% +2.90%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 18.9 19.71 48.6 41.72 80.64 79.39
Enterprise Value (EV) 1 31.84 33.86 63.34 56.9 61.71 69.04
P/E ratio -4.07 x -5.49 x -675 x -34.3 x -13.5 x -12.1 x
Yield - - - - - -
Capitalization / Revenue 5.4 x 4.44 x 4.65 x 3.64 x 6.65 x 6.5 x
EV / Revenue 9.1 x 7.62 x 6.07 x 4.97 x 5.09 x 5.65 x
EV / EBITDA -9.51 x -12.6 x 56.4 x -113 x -25.7 x -11 x
EV / FCF -10.2 x -173 x -85.1 x 89.6 x -19.6 x -10.9 x
FCF Yield -9.81% -0.58% -1.18% 1.12% -5.09% -9.16%
Price to Book -2.33 x -1.69 x -4.13 x -3.18 x 3.7 x 5.26 x
Nbr of stocks (in thousands) 27,000 27,000 27,000 27,000 65,880 65,880
Reference price 2 0.7000 0.7300 1.800 1.545 1.224 1.205
Announcement Date 30/04/19 15/05/20 22/04/21 28/04/22 18/04/23 23/04/24
1PLN in Million2PLN
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 3.499 4.443 10.44 11.46 12.12 12.21
EBITDA 1 -3.35 -2.691 1.123 -0.502 -2.398 -6.258
EBIT 1 -4.074 -3.442 0.355 -1.13 -3.036 -6.72
Operating Margin -116.43% -77.47% 3.4% -9.86% -25.04% -55.04%
Earnings before Tax (EBT) 1 -4.64 -3.662 -0.072 -1.975 -4.045 -6.371
Net income 1 -4.64 -3.593 -0.072 -1.207 -3.929 -6.362
Net margin -132.61% -80.87% -0.69% -10.53% -32.41% -52.1%
EPS 2 -0.1719 -0.1331 -0.002666 -0.0450 -0.0907 -0.1000
Free Cash Flow 1 -3.124 -0.1956 -0.7445 0.6348 -3.141 -6.327
FCF margin -89.28% -4.4% -7.13% 5.54% -25.91% -51.82%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 30/04/19 15/05/20 22/04/21 28/04/22 18/04/23 23/04/24
1PLN in Million2PLN
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 12.9 14.1 14.7 15.2 - -
Net Cash position 1 - - - - 18.9 10.3
Leverage (Debt/EBITDA) -3.863 x -5.256 x 13.13 x -30.25 x - -
Free Cash Flow 1 -3.12 -0.2 -0.74 0.63 -3.14 -6.33
ROE (net income / shareholders' equity) 80.3% 36.3% 0.61% 9.7% -90.5% -34.5%
ROA (Net income/ Total Assets) -35.7% -37.8% 4.88% -13.7% -12.1% -18.5%
Assets 1 12.99 9.502 -1.474 8.815 32.59 34.44
Book Value Per Share 2 -0.3000 -0.4300 -0.4400 -0.4900 0.3300 0.2300
Cash Flow per Share 2 0 0.0100 0.0100 0 0.2900 0.1600
Capex 1 0.02 0.1 0.08 0.04 0.12 0.74
Capex / Sales 0.63% 2.34% 0.74% 0.38% 0.95% 6.04%
Announcement Date 30/04/19 15/05/20 22/04/21 28/04/22 18/04/23 23/04/24
1PLN in Million2PLN
Estimates
  1. Stock Market
  2. Equities
  3. ONO Stock
  4. Financials onesano S.A.