Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
1.24 PLN | -3.50% | -3.88% | +2.90% |
04-23 | Onesano S.A. Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
2023 | Onesano S.A. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 | CI |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 18.9 | 19.71 | 48.6 | 41.72 | 80.64 | 79.39 |
Enterprise Value (EV) 1 | 31.84 | 33.86 | 63.34 | 56.9 | 61.71 | 69.04 |
P/E ratio | -4.07 x | -5.49 x | -675 x | -34.3 x | -13.5 x | -12.1 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 5.4 x | 4.44 x | 4.65 x | 3.64 x | 6.65 x | 6.5 x |
EV / Revenue | 9.1 x | 7.62 x | 6.07 x | 4.97 x | 5.09 x | 5.65 x |
EV / EBITDA | -9.51 x | -12.6 x | 56.4 x | -113 x | -25.7 x | -11 x |
EV / FCF | -10.2 x | -173 x | -85.1 x | 89.6 x | -19.6 x | -10.9 x |
FCF Yield | -9.81% | -0.58% | -1.18% | 1.12% | -5.09% | -9.16% |
Price to Book | -2.33 x | -1.69 x | -4.13 x | -3.18 x | 3.7 x | 5.26 x |
Nbr of stocks (in thousands) | 27,000 | 27,000 | 27,000 | 27,000 | 65,880 | 65,880 |
Reference price 2 | 0.7000 | 0.7300 | 1.800 | 1.545 | 1.224 | 1.205 |
Announcement Date | 30/04/19 | 15/05/20 | 22/04/21 | 28/04/22 | 18/04/23 | 23/04/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 3.499 | 4.443 | 10.44 | 11.46 | 12.12 | 12.21 |
EBITDA 1 | -3.35 | -2.691 | 1.123 | -0.502 | -2.398 | -6.258 |
EBIT 1 | -4.074 | -3.442 | 0.355 | -1.13 | -3.036 | -6.72 |
Operating Margin | -116.43% | -77.47% | 3.4% | -9.86% | -25.04% | -55.04% |
Earnings before Tax (EBT) 1 | -4.64 | -3.662 | -0.072 | -1.975 | -4.045 | -6.371 |
Net income 1 | -4.64 | -3.593 | -0.072 | -1.207 | -3.929 | -6.362 |
Net margin | -132.61% | -80.87% | -0.69% | -10.53% | -32.41% | -52.1% |
EPS 2 | -0.1719 | -0.1331 | -0.002666 | -0.0450 | -0.0907 | -0.1000 |
Free Cash Flow 1 | -3.124 | -0.1956 | -0.7445 | 0.6348 | -3.141 | -6.327 |
FCF margin | -89.28% | -4.4% | -7.13% | 5.54% | -25.91% | -51.82% |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 30/04/19 | 15/05/20 | 22/04/21 | 28/04/22 | 18/04/23 | 23/04/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 12.9 | 14.1 | 14.7 | 15.2 | - | - |
Net Cash position 1 | - | - | - | - | 18.9 | 10.3 |
Leverage (Debt/EBITDA) | -3.863 x | -5.256 x | 13.13 x | -30.25 x | - | - |
Free Cash Flow 1 | -3.12 | -0.2 | -0.74 | 0.63 | -3.14 | -6.33 |
ROE (net income / shareholders' equity) | 80.3% | 36.3% | 0.61% | 9.7% | -90.5% | -34.5% |
ROA (Net income/ Total Assets) | -35.7% | -37.8% | 4.88% | -13.7% | -12.1% | -18.5% |
Assets 1 | 12.99 | 9.502 | -1.474 | 8.815 | 32.59 | 34.44 |
Book Value Per Share 2 | -0.3000 | -0.4300 | -0.4400 | -0.4900 | 0.3300 | 0.2300 |
Cash Flow per Share 2 | 0 | 0.0100 | 0.0100 | 0 | 0.2900 | 0.1600 |
Capex 1 | 0.02 | 0.1 | 0.08 | 0.04 | 0.12 | 0.74 |
Capex / Sales | 0.63% | 2.34% | 0.74% | 0.38% | 0.95% | 6.04% |
Announcement Date | 30/04/19 | 15/05/20 | 22/04/21 | 28/04/22 | 18/04/23 | 23/04/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+2.90% | 21.2M | |
+16.80% | 8.43B | |
+7.94% | 7.8B | |
+15.02% | 6.82B | |
-4.77% | 3.77B | |
-6.75% | 3.74B | |
+4.41% | 1.44B | |
-30.34% | 1.06B | |
+20.28% | 1.04B | |
-12.85% | 890M |
- Stock Market
- Equities
- ONO Stock
- Financials onesano S.A.