Delayed
NSE India S.E.
05:04:57 29/04/2024 BST
|
5-day change
|
1st Jan Change
|
375.1
INR
|
-0.48%
|
|
-0.73%
|
-40.99%
|
Fiscal Period: März |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
342,732
|
403,596
|
239,597
|
-
|
-
|
Enterprise Value (EV)
1 |
292,927
|
333,221
|
165,270
|
166,654
|
158,389
|
P/E ratio
|
-13.9
x
|
-23.6
x
|
-22.2
x
|
-107
x
|
20.8
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
6.89
x
|
5.05
x
|
2.32
x
|
2.04
x
|
1.64
x
|
EV / Revenue
|
5.89
x
|
4.17
x
|
1.6
x
|
1.42
x
|
1.08
x
|
EV / EBITDA
|
-12.5
x
|
-20.3
x
|
-19.5
x
|
-262
x
|
11.8
x
|
EV / FCF
|
-16.8
x
|
-115
x
|
40.9
x
|
31.8
x
|
12.3
x
|
FCF Yield
|
-5.95%
|
-0.87%
|
2.45%
|
3.14%
|
8.13%
|
Price to Book
|
2.42
x
|
3.1
x
|
1.96
x
|
1.96
x
|
1.83
x
|
Nbr of stocks (in thousands)
|
648,561
|
633,788
|
635,705
|
-
|
-
|
Reference price
2 |
528.4
|
636.8
|
376.9
|
376.9
|
376.9
|
Announcement Date
|
20/05/22
|
05/05/23
|
-
|
-
|
-
|
Fiscal Period: March |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
49,742
|
79,903
|
103,378
|
117,645
|
146,436
|
EBITDA
1 |
-
|
-23,402
|
-16,440
|
-8,485
|
-635.7
|
13,391
|
EBIT
1 |
-
|
-25,875
|
-21,293
|
-16,454
|
-10,794
|
-698.9
|
Operating Margin
|
-
|
-52.02%
|
-26.65%
|
-15.92%
|
-9.18%
|
-0.48%
|
Earnings before Tax (EBT)
1 |
-
|
-23,851
|
-17,429
|
-10,003
|
-459
|
9,010
|
Net income
1 |
-16,961
|
-23,929
|
-17,759
|
-10,767
|
-2,721
|
9,065
|
Net margin
|
-
|
-48.11%
|
-22.23%
|
-10.42%
|
-2.31%
|
6.19%
|
EPS
2 |
-282.0
|
-38.00
|
-27.00
|
-16.99
|
-3.507
|
18.15
|
Free Cash Flow
1 |
-
|
-17,434
|
-2,896
|
4,045
|
5,233
|
12,872
|
FCF margin
|
-
|
-35.05%
|
-3.62%
|
3.91%
|
4.45%
|
8.79%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
96.12%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
141.99%
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
15/07/21
|
20/05/22
|
05/05/23
|
-
|
-
|
-
|
Fiscal Period: March |
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
14,561
|
15,409
|
16,796
|
19,140
|
20,622
|
23,345
|
23,416
|
25,401
|
27,539
|
20,384
|
17,800
|
EBITDA
1 |
-
|
-7,290
|
-6,339
|
-5,378
|
-3,257
|
-
|
-2,927
|
-2,000
|
-1,972
|
-4,300
|
-
|
EBIT
1 |
-8,488
|
-8,241
|
-7,311
|
-6,421
|
-4,497
|
-2,912
|
-4,518
|
-3,782
|
-3,924
|
-5,575
|
-6,390
|
Operating Margin
|
-58.29%
|
-53.48%
|
-43.53%
|
-33.55%
|
-21.81%
|
-12.47%
|
-19.29%
|
-14.89%
|
-14.25%
|
-27.35%
|
-35.9%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-5,570
|
-3,771
|
-1,682
|
-
|
-
|
-
|
-
|
-
|
Net income
1 |
-
|
-
|
-6,444
|
-5,711
|
-3,920
|
-1,684
|
-3,570
|
-2,949
|
-2,761
|
-3,980
|
-
|
Net margin
|
-
|
-
|
-38.37%
|
-29.84%
|
-19.01%
|
-7.21%
|
-15.25%
|
-11.61%
|
-10.03%
|
-19.53%
|
-
|
EPS
2 |
-
|
-
|
-
|
-9.000
|
-6.000
|
-3.000
|
-6.000
|
-4.500
|
-
|
-8.200
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
04/02/22
|
20/05/22
|
05/08/22
|
07/11/22
|
03/02/23
|
05/05/23
|
21/07/23
|
-
|
-
|
-
|
-
|
Fiscal Period: March |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
49,805
|
70,375
|
74,327
|
72,944
|
81,208
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-17,434
|
-2,896
|
4,045
|
5,233
|
12,872
|
ROE (net income / shareholders' equity)
|
-
|
-23.1%
|
-13.1%
|
-9.69%
|
-3.55%
|
6.16%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-9.88%
|
-6.9%
|
-2.5%
|
6.75%
|
Assets
1 |
-
|
-
|
179,783
|
156,050
|
108,835
|
134,301
|
Book Value Per Share
2 |
-
|
218.0
|
205.0
|
193.0
|
193.0
|
206.0
|
Cash Flow per Share
2 |
-
|
-19.90
|
6.560
|
-16.30
|
-41.40
|
-18.30
|
Capex
1 |
-
|
-
|
6,967
|
8,725
|
8,810
|
9,190
|
Capex / Sales
|
-
|
-
|
8.72%
|
8.44%
|
7.49%
|
6.28%
|
Announcement Date
|
15/07/21
|
20/05/22
|
05/05/23
|
-
|
-
|
-
|
Last Close Price
376.9
INR Average target price
586.1
INR Spread / Average Target +55.50% Consensus |
1st Jan change
|
Capi.
|
---|
| -40.99% | 2.87B | | +17.35% | 91.21B | | +7.41% | 69.43B | | -3.71% | 46.28B | | -1.91% | 31.78B | | +7.50% | 21.83B | | -16.97% | 11.95B | | -9.73% | 10.07B | | +11.32% | 9.07B | | -25.92% | 7.68B |
Transaction & Payment Services
|