Company Valuation: One Liberty Properties, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 737.7 468.3 461.5 582.6 439.2 487.8 - -
Change - -36.53% -1.43% 26.22% -24.62% 11.07% - -
Enterprise Value (EV) 737.7 468.3 461.5 582.6 439.2 487.8 487.8 487.8
Change - -36.53% -1.43% 26.22% -24.62% 11.07% 0% 0%
P/E 19.1x 11.2x 15.9x - 17.6x 18.5x 58.8x 57.3x
PBR - - - - - - - -
PEG - 1.48x -0.5x - - 3.55x -0.9x 21.77x
Capitalization / Revenue 8.98x 5.08x 5.09x 6.43x 4.52x 4.49x 4.41x 4.21x
EV / Revenue 0x 0x 0x 0x 0x 4.49x 4.41x 4.21x
EV / EBITDA 0x 0x 0x 0x 0x 6.68x 6.48x 6.17x
EV / EBIT 0x 0x - - 0x 55.7x 54.8x 49x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 1.8 1.8 1.8 - 1.8 1.8 1.8 1.8
Rate of return 5.1% 8.1% 8.22% - 8.87% 8.05% 8.05% 8.05%
EPS 2 1.85 1.99 1.38 - 1.15 1.21 0.38 0.39
Distribution rate 97.3% 90.5% 130% - 157% 149% 474% 462%
Net sales 1 82.18 92.19 90.65 90.56 97.16 108.5 110.7 116
EBITDA 1 54.77 62.17 58.38 63.42 61.62 73.03 75.26 79.09
EBIT 1 56.97 37.38 - - 5.417 8.75 8.904 9.945
Net income 1 38.86 42.18 29.61 - 25.47 25.76 8.691 9.727
Net Debt - - - - - - - -
Reference price 2 35.28 22.22 21.91 27.24 20.29 22.35 22.35 22.35
Nbr of stocks (in thousands) 20,911 21,074 21,066 21,387 21,645 21,825 - -
Announcement Date 10/03/22 13/03/23 05/03/24 05/03/25 05/03/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
18.47x - - 8.05% 488M
33.66x18.02x22.62x3.38% 120B
32.31x14.4x18.49x4.26% 68.47B
37.74x14.89x15.4x5.74% 53.66B
17.31x14.68x16.7x1.19% 36.34B
13.94x24.77x27.13x3.6% 16.44B
27.48x10.91x15.01x4.54% 15.84B
8.15x11.77x14.43x6.12% 14.58B
18.37x16.31x23.7x5.24% 14.31B
29.68x11.28x16.51x4.11% 13.52B
Average 23.71x 15.23x 18.89x 4.62% 35.38B
Weighted average by Cap. 29.30x 15.91x 19.45x 3.97%

Y-o-Y evolution of P/E

Valuation ratios - P/E - One Liberty Properties, Inc.

Historical PBR trend

Valuation ratios - PBR - One Liberty Properties, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - One Liberty Properties, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - One Liberty Properties, Inc.


Year-on-year evolution of the Yield

Valuation ratios - Yield - One Liberty Properties, Inc.
  1. Stock Market
  2. Stocks
  3. OLP Stock
  4. Valuation One Liberty Properties, Inc.