MOUNTAIN VIEW, Calif., Jan. 31, 2013 /PRNewswire/ -- Omnicell, Inc. (NASDAQ: OMCL), a leading provider of medication and supply management solutions to healthcare systems, today announced results for its fourth quarter and year ended December 31, 2012, which includes results of MTS Medication Technologies, Inc. ("MTS"), acquired by Omnicell in May 2012.

(Logo: http://photos.prnewswire.com/prnh/20120731/SF48971LOGO-a)

GAAP results: Revenue for the fourth quarter of 2012 was $90.2 million, up $27.2 million or 43.3% from the fourth quarter of 2011 and up $5.8 million or 6.9% from the third quarter of 2012. Revenue for the year ended December 31, 2012 was $314.0 million, up $68.5 million or 27.9% from the year ended December 31, 2011.

Fourth quarter 2012 net income as reported in accordance with U.S. generally accepted accounting principles (GAAP) was $5.5 million, or $0.16 per diluted share. This compares to net income of $4.1 million, or $0.12 per diluted share in the fourth quarter of 2011 and net income of $6.9 million, or $0.20 per diluted share in the third quarter of 2012. For the year ended December 31, 2012, net income was $16.2 million, or $0.47 per diluted share. This compares to net income of $10.4 million, or $0.30 per diluted share for the year ended December 31, 2011.

Non-GAAP results: Non-GAAP net income was $8.6 million for the fourth quarter of 2012, or $0.25 per diluted share. Non-GAAP net income for the fourth quarter excludes $2.4 million of stock-based compensation expense and the $0.6 million after-tax effect of amortization expense for all intangible assets acquired in connection with the acquisition of MTS in May 2012, and earlier Omnicell acquisitions. This compares to non-GAAP net income of $6.4 million, or $0.19 per diluted share for the fourth quarter of 2011, excluding $2.2 million of stock-based compensation expense. Fourth quarter 2012 results compare to non-GAAP net income of $9.9 million, or $0.29 per diluted share for the third quarter of 2011. Non-GAAP net income for the third quarter excludes $2.4 million of stock-based compensation expense and the $0.7 million after-tax effect of amortization expense for all intangible assets acquired in connection with the acquisition of MTS and earlier Omnicell acquisitions. Non-GAAP net income was $29.8 million for the year ended December 31, 2012, or $0.87 per diluted share, which excluded $9.2 million of stock-based compensation expense and the $4.4 million after-tax effect of acquisition costs and amortization expense. Non-GAAP net income was $20.5 million for the year ended December 31, 2011, or $0.60 per diluted share, excluding $9.5 million of stock-based compensation expense and $1.0 million of pre-tax litigation claims settlement expense, net of a $0.4 million tax effect.

Product backlog as of December 31, 2012 totaled $155 million, up $21 million or 16% from December 31, 2011.

"We are very pleased with the company's performance in the fourth quarter and fiscal 2012. For a year in which we celebrated Omnicell's twentieth anniversary as a company, it is extremely rewarding to report record bookings and revenue for our Acute Care segment," said Randall Lipps, Omnicell president, chairman and CEO.

"We close 2012 having achieved annual revenue exceeding $300 million, a major milestone in the progress of Omnicell. One of the highlights of the year was the acquisition of MTS Medication Technologies," added Mr. Lipps, "which significantly broadens our automated medication management offerings across the patient care delivery continuum to include both Acute and Non-Acute Care settings."

"These record-setting results, combined with our inspired people and customer-centric innovation strategy, provide us great momentum to carry into 2013," he said.

Omnicell Conference Call Information

Omnicell will hold a conference call today at 1:15 p.m. PT to discuss fourth quarter and year-end financial results. The conference call can be monitored by dialing 1-800-696-5518 within the U.S. or 1-706-758-4883 for all other locations. The Conference ID # is 91533597. Internet users can access the conference call at http://ir.omnicell.com/events.cfm. A replay of the call will be available today at approximately 3:30 p.m. PT and will be available until 8:59 p.m. PT on February 8, 2013. The replay access numbers are 1-855-859-2056 within the U.S. and 1-404-537-3406 for all other locations, conference code # 91533597.

About Omnicell

Omnicell, Inc. (NASDAQ: OMCL) is a leading provider of automation and business information solutions enabling hospitals and other healthcare organizations to streamline the medication administration process and manage costly medical supplies for increased operational efficiency and enhanced patient safety. Through seamless integration with a customer's existing IT infrastructure, Omnicell solutions empower healthcare facilities to achieve comprehensive automation of medication and supply management from the arrival at the loading dock to the patient's bedside. Omnicell also provides healthcare facilities with business analytics software designed to improve medication diversion detection and regulatory compliance.

Since 1992, more than 2,700 hospital customers worldwide have utilized Omnicell's medication automation, supply chain and analytics solutions to enable them to increase patient safety, improve efficiency and address changing healthcare regulations while providing effective control of costs, charge capture for payer reimbursement and inventory management of medications and supplies.

MTS Medication Technologies, Inc., a wholly-owned Omnicell subsidiary, is a leader in medication adherence packaging systems designed to improve medication dispensing and administration. MTS enables approximately 6,000 institutional and retail pharmacies worldwide to maintain high accuracy and quality standards while optimizing productivity and controlling costs. The MTS product line includes more than 20 packaging machines and 50 types of consumable products.

For more information about Omnicell, please visit www.omnicell.com. Visit www.mts-mt.com for more information about MTS.

Forward-Looking Statements

To the extent any statements contained in this release deal with information that is not historical, these statements are necessarily forward-looking. As such, they are subject to the occurrence of many events outside Omnicell's control and are subject to various risk factors that could cause actual results to differ materially from those expressed or implied in any forward-looking statement. The risk factors are described in the Company's Securities and Exchange Commission (SEC) filings and include, the potential failure to realize the anticipated benefits of the MTS acquisition, unfavorable general economic and market conditions, risks to growth and acceptance of our products and services and to growth of the clinical automation and workflow automation market generally, the potential of increasing competition, potential regulatory changes, and the ability of the company to improve sales productivity to grow product backlog, retain key personnel, to cut expenses, to manage future changes in revenue levels, to develop new products and integrate acquired companies, products or intellectual property in a timely and cost-effective manner. Prospective investors are cautioned not to place undue reliance on forward-looking statements.

Use of Non-GAAP Financial Information

This press release contains financial measures that are not calculated in accordance with U.S. generally accepted accounting principles (GAAP). Our management evaluates and makes operating decisions using various performance measures. In addition to Omnicell's GAAP results, we also consider non-GAAP gross profit, non-GAAP operating expenses, non-GAAP net income, and non-GAAP net income per diluted share. Additionally, we calculate Adjusted EBITDA (another non-GAAP measure) by means of adjustments to GAAP Net Income. These non-GAAP results should not be considered as an alternative to gross profit, operating expenses, net income, net income per diluted share, or any other performance measure derived in accordance with GAAP. We present these non-GAAP results because we consider them to be important supplemental measures of Omnicell's performance.

Our non-GAAP gross profit, non-GAAP operating expenses, non-GAAP net income and non-GAAP net income per diluted share are exclusive of certain items to facilitate management's review of the comparability of Omnicell's core operating results on a period to period basis because such items are not related to Omnicell's ongoing core operating results as viewed by management. We define our "core operating results" as those revenues recorded in a particular period and the expenses incurred within that period that directly drive operating income in that period. Management uses these non-GAAP financial measures in making operating decisions because, in addition to meaningful supplemental information regarding operating performance, the measures give us a better understanding of how we should invest in research and development, fund infrastructure growth and evaluate the effectiveness of marketing strategies. In calculating the above non-GAAP results, management specifically adjusted for the following excluded items:

a) Stock-based compensation expense impact of Accounting Standards Codification (ASC) 718 . We recognize equity plan-related compensation expenses, which represent the fair value of all share-based payments to employees, including grants of employee stock options, as required under ASC 718, "Stock Compensation" as non-GAAP adjustments in each period.

b) Litigation settlement (net of tax). We recorded an accrual in the first quarter of 2011 for settlement of litigation claims for $1.0 million ($0.6 million net of the $0.4 million income tax effect). This charge is not expected to be recurring and, as such, the financial impact is excluded from our non-GAAP results.

c) Acquisition-related transaction and integration expenses. In connection with our acquisition of MTS, we recorded $4.9 million of acquisition transaction and integration costs ($2.9 million net of the $2.0 million tax effect) in the second quarter of 2012. This charge is not expected to be recurring and, as such, the financial impact is excluded from our non-GAAP results.

d) Intangible assets amortization from business acquisitions. Beginning in the second quarter of 2012 (without revising prior periods), we are also excluding from our non-GAAP results the amortization expense resulting from the MTS acquisition as well as earlier Omnicell acquisitions. This impacts the fourth quarter non-GAAP results by $1.1 million ($0.6 million net of the $0.5 million tax effect). This also impacts the second quarter and third quarter non-GAAP results by $0.5 million ($0.3 million net of the $0.2 million tax effect) and $1.1 million ($0.7 million net of the $0.4 million tax effect), respectively. The year-ended December 31, 2012 non-GAAP results are affected by $2.7 million ($1.6 million net of $1.1 million tax effect). These non-cash charges are not, considered by management, to reflect the core cash-generating performance of the business and therefore are excluded from our non-GAAP results.

Management adjusts for the above items because management believes that, in general, these items possess one or more of the following characteristics: their magnitude and timing is largely outside of Omnicell's control; they are unrelated to the ongoing operation of the business in the ordinary course; they are unusual and we do not expect them to occur in the ordinary course of business; or they are non-operational, or non-cash expenses involving stock option grants.

We believe that the presentation of these non-GAAP financial measures is warranted for several reasons:

1) Such non-GAAP financial measures provide an additional analytical tool for understanding Omnicell's financial performance by excluding the impact of items which may obscure trends in the core operating results of the business;

2) Since we have historically reported non-GAAP results to the investment community, we believe the inclusion of non-GAAP numbers provides consistency and enhances investors' ability to compare our performance across financial reporting periods;

3) These non-GAAP financial measures are employed by Omnicell's management in its own evaluation of performance and are utilized in financial and operational decision making processes, such as budget planning and forecasting; and

4) These non-GAAP financial measures facilitate comparisons to the operating results of other companies in our industry, which use similar financial measures to supplement their GAAP results, thus enhancing the perspective of investors who wish to utilize such comparisons in their analysis of our performance.

Set forth below are additional reasons why share-based compensation expense related to ASC 718 is excluded from our non-GAAP financial measures:

i) While share-based compensation calculated in accordance with ASC 718 constitutes an ongoing and recurring expense of Omnicell, it is not an expense that requires cash settlement by Omnicell. We therefore exclude these charges for purposes of evaluating core operating results. Thus, our non-GAAP measurements are presented exclusive of stock-based compensation expense to assist management and investors in evaluating our core operating results.

ii) We present ASC 718 share-based payment compensation expense in our reconciliation of non-GAAP financial measures on a pre-tax basis because the exact tax differences related to the timing and deductibility of share-based compensation, under ASC 718 are dependent upon the trading price of Omnicell's common stock and the timing and exercise by employees of their stock options. As a result of these timing and market uncertainties the tax effect related to share-based compensation expense would be inconsistent in amount and frequency and is therefore excluded from our non-GAAP results.

Our Adjusted EBITDA calculation is defined as earnings before interest income and expense, taxes, depreciation and amortization, and non-cash expenses, including ASC 718 stock compensation expense. In addition, we are excluding the transaction and integration costs from the May 2012 MTS acquisition from the results for the year ending December 31, 2012.

As stated above, we present non-GAAP financial measures because we consider them to be important supplemental measures of performance. However, non-GAAP financial measures have limitations as an analytical tool and should not be considered in isolation or as a substitute for Omnicell's GAAP results. In the future, we expect to incur expenses similar to certain of the non-GAAP adjustments described above and expect to continue reporting non-GAAP financial measures excluding such items. Some of the limitations in relying on non-GAAP financial measures are:


    --  Omnicell's stock option and stock purchase plans are important
        components of incentive compensation arrangements and will be reflected
        as expenses in Omnicell's GAAP results for the foreseeable future under
        ASC 718.
    --  Other companies, including companies in Omnicell's industry, may
        calculate non-GAAP financial measures differently than Omnicell,
        limiting their usefulness as a comparative measure.

Pursuant to the requirements of SEC Regulation G, a detailed reconciliation between Omnicell's non-GAAP and GAAP financial results is set forth in the financial tables at the end of this press release. Investors are advised to carefully review and consider this information strictly as a supplement to the GAAP results that are contained in this press release and in Omnicell's SEC filings.


                                                                                   Omnicell, Inc.
                                                                   Condensed Consolidated Statements of Operations
                                                                        (in thousands, except per share data)


                                                  Three Months Ended                                            Year Ended
                                    December 31,            September 30,                December 31,           December 31,          December 31,
                                            2012                     2012                        2011                   2012              2011 (1)
                                    (unaudited)              (unaudited)                 (unaudited)            (unaudited)
    Revenues:
    Product                                        $72,415                                    $67,446                         $47,281               $247,654 $185,864
                                                                   16,885
    Services and other revenues           17,754                                               15,650                 66,373                59,671
                                          ------                                               ------                 ------                ------
    Total revenue                         90,169                   84,331                      62,931                314,027               245,535

    Cost of revenues:
    Cost of product revenues              32,871                   30,636                      19,572                112,403                79,567
    Cost of services and other
     revenues
                                           7,956                    7,608                       7,480                 31,070                30,184
                                           -----                    -----                       -----                 ------                ------
    Total cost of revenues                40,827                   38,244                      27,052                143,473               109,751

    Gross profit                          49,342                   46,087                      35,879                170,554               135,784
    Operating expenses:
    Research and development               6,188                    5,545                       5,903                 23,726                22,042
    Selling, general, and
     administrative
                                          33,363                   29,316                      23,807                119,745                97,520
    Total operating expenses              39,551                   34,861                      29,710                143,471               119,562
    Income from operations                 9,791
                                                                   11,226                       6,169                 27,083                16,222

    Other income and (expense), net         (108)                      34                         (67)                   (51)                 (133)
    Income before provision for
     income taxes
                                           9,683                   11,260                       6,102                 27,032                16,089
    Provision for income taxes             4,168                    4,340                       1,964                 10,871                 5,700
    Net income                                      $5,515                                     $6,920                          $4,138                $16,161  $10,389


    Net income per share:
    Basic                                            $0.17                                      $0.21                           $0.13                  $0.49    $0.31
    Diluted                                          $0.16                                      $0.20                           $0.12                  $0.47    $0.30

    Weighted average shares
     outstanding:
    Basic                                 33,282                   33,193                      33,097                 33,307                33,123
    Diluted                               34,128                   34,068                      34,114                 34,213                34,103
                                                                   ------


    (1)            Information derived from our
                   December 31, 2011 audited
                   Consolidated Financial Statements.


                                                         Omnicell, Inc.
                                             Condensed Consolidated Balance Sheets
                                                         (In thousands)


                                                               December 31,             December 31,
                                                                       2012                     2011
                                                                       ----                     ----
                                                               (unaudited)                        (1)

                              ASSETS
    Current assets:
    Cash and cash equivalents                                                   $62,313               $191,762
    Short-term investments                                                -                    8,107
    Accounts receivable, net                                         55,116                   38,661
    Inventories                                                      26,903                   18,107
    Prepaid expenses                                                 15,392                   10,495
    Deferred tax assets                                              12,108                   10,352
    Other current assets                                              9,052                    6,107
                                                                      -----                    -----
    Total current assets                                            180,884                  283,591

    Property and equipment, net                                      34,260                   17,306
    Non-current net investment in sales-type
     leases                                                          13,229                    8,785
    Goodwill                                                        113,404                   28,543
    Other intangible assets                                          85,158                    4,231
    Non-current deferred tax assets                                   1,018                   11,677
    Other assets                                                     15,778                    9,716
                                                                     ------                    -----
    Total assets                                                               $443,731               $363,849
                                                                               ========               ========

               LIABILITIES AND STOCKHOLDERS' EQUITY
    Current liabilities:
    Accounts payable                                                            $18,256                $11,000
    Accrued compensation                                             11,613                    7,328
    Accrued liabilities                                              13,895                    8,901
    Deferred service revenue                                         20,449                   19,191
    Deferred gross profit                                            20,772                   14,210
                                                                     ------                   ------
    Total current liabilities                                        84,985                   60,630

    Non-current deferred service revenue                             19,892                   18,966
    Non-current deferred tax liabilities                             26,404                        -
    Other long-term liabilities                                       4,866                    1,339
                                                                      -----                    -----
    Total liabilities                                               136,147                   80,935

    Stockholders' equity:
    Total stockholders' equity                                      307,584                  282,914
                                                                    -------                  -------

    Total liabilities and stockholders' equity                                 $443,731               $363,849
                                                                               ========               ========


    (1)            Information derived from our
                   December 31, 2011 audited
                   Consolidated Financial Statements.


                                                                                      Omnicell, Inc.
                                                                            Reconciliation of GAAP to Non-GAAP
                                                                     (In thousands, except per share data, unaudited)


                                                               Three Months Ended
                                                               ------------------
                                     December 31, 2012                        September 30, 2012                          December 31, 2011
                                     -----------------                        ------------------                          -----------------
                                  Net              Net income              Net              Net income              Net                  Net income
                                 income             per share-           income              per share-            income                 per share-
                                                      diluted                                 diluted                                       diluted
                                                     -------                                  -------                                      -------
    GAAP                                   $5,515                          $0.16                          $6,920                               $0.20 $4,138 $0.12
    Non-GAAP adjustments:
    Business acquisition costs
    Amortization of intangible
     assets acquired by
     acquisition (a)

                                   1,057                                   1,057                                        -
                                   -----                                   -----                                      ---
    Subtotal pretax adjustments                                            1,057                                        -
                                   1,057
    Income tax effect of non-
     GAAP adjustments (b)
                                                                            (407)
                                    (423)                                                                               -
                                    ----
                                                                             650                                        -
    Subtotal after-tax
     adjustments                     634

    ASC 718 share-based
     compensation adjustment (c)
    Gross profit                     236                                     275                                      290
    Operating expenses             2,197                                   2,086                                    1,955
                                   -----                                   -----                                    -----
    Total after-tax adjustments    3,067                  0.09             3,011                   0.09             2,245                       0.07

    Non-GAAP                               $8,582                          $0.25                          $9,931                               $0.29 $6,383 $0.19
                                           ======                          =====                          ======                               ===== ====== =====


    (a) Beginning with the second
     quarter of 2012, we are
     recognizing the amortization
     expense resulting from all
     intangible assets recorded from
     business acquisitions as a non-
     GAAP adjustment, including MTS and
     prior acquisitions.

    (b)  Tax effects are calculated
     using the effective tax rates for
     the respective periods presented.

    (c) This adjustment reflects the
     accounting impact of non-cash
     stock-based compensation expense
     related to the impact of ASC 718
     for the periods shown.

                                                             Omnicell, Inc.
                                                   Reconciliation of GAAP to Non-GAAP
                                            (In thousands, except per share data, unaudited)


                                                           Year Ended
                                                           ----------
                                       December 31, 2012                              December 31, 2011
                                       -----------------                              -----------------
                                    Net               Net income                    Net             Net income
                                   income              per share-                 income            per share-
                                                         diluted                                      diluted
                                                        -------                                       -------
    GAAP                                     $16,161                                $0.47                      $10,389 $0.30
    Non-GAAP adjustments:
    Business acquisition costs
    Transaction and integration
     costs for acquisitions (a)      4,855
    Amortization of intangible
     assets acquired by
     acquisition (b)                 2,672
    Litigation settlement (c)            -                                          1,000
                                       ---                                          -----
    Subtotal pretax adjustments      7,527                                          1,000
    Income tax effect of non-GAAP
     adjustments (d)                (3,086)                                          (380)
                                    ------                                           ----
    Subtotal after-tax adjustments   4,441                                            620

    ASC 718 share-based
     compensation adjustment (e)
    Gross profit                     1,012                                          1,398
    Operating expenses               8,202                                          8,101
                                     -----                                          -----
    Total after tax adjustments     13,655                   0.40                  10,119                 0.30

    Non-GAAP                                 $29,816                                $0.87                      $20,508 $0.60
                                             =======                                =====                      ======= =====


    (a)  This adjustment is for the
     incurrence of transaction and
     integration costs related to our
     acquisition of MTS in May 2012.

    (b) Beginning with the second
     quarter of 2012, we are
     recognizing the amortization
     expense resulting from all
     intangible assets recorded from
     business acquisitions as a non-
     GAAP adjustment, including MTS and
     prior acquisitions.

    (c) The 2011 adjustment is for the
     accrual of a $1.0 million pre-tax
     litigation settlement in operating
     expenses ($0.6 million, net of tax
     effect of $0.4 million) in the
     first quarter of 2011.

    (d)  Tax effects are calculated
     using the effective tax rates for
     the respective periods presented.

    (e) This adjustment reflects the
     accounting impact of non-cash
     stock-based compensation expense
     related to the impact of ASC 718
     for the periods shown.


                                                                                   Omnicell, Inc.
                                                                         Calculation of Adjusted EBITDA (1)
                                                                              (In thousands, unaudited)


                                                    Three Months Ended                                        Year Ended
                                                    ------------------                                        ----------
                                      December 31,             September
                                                                30,2012            December 31,            December 31,          December 31,
                                              2012                                         2011                    2012                  2011
                                              ----                                         ----                    ----                  ----

    GAAP net income                                   $5,515                             $6,920                           $4,138               $16,161 $10,389
    Add back:
    ASC 718 stock compensation
     expense                                 2,433                 2,361                  2,245                   9,214                 9,499
    Transaction and integration costs
     for acquisitions, pre-tax                   -                     -                      -                   4,855                     -
    Litigation settlement, pre-tax               -                     -                      -                                         1,000
    Interest                                    (2)                    9                    (21)                    (48)                 (205)
    Depreciation and amortization
     expense                                 4,077                 3,913                  2,163                  13,323                 7,984
    Income tax expense                       4,168                 4,340                  1,964                  10,871                 5,700
                                             -----                 -----                  -----                  ------                 -----
    Non-GAAP adjusted EBITDA (1)                     $16,191                            $17,543                          $10,489               $54,376 $34,367
                                                     =======                            =======                          =======               ======= =======


    (1) Defined as earnings before
     interest income and expense,
     taxes, depreciation and
     amortization, and non-cash
     expenses, including stock
     compensation expense, per ASC 718,
     as well excluding certain non-
     GAAP adjustments.  The non-GAAP
     adjustments for the year ended
     December 31, 2012 also exclude
     transaction and integration costs
     for MTS, acquired in May 2012. The
     non-GAAP adjustments for the year
     ended December 31, 2011 also
     exclude first quarter 2011 expense
     for a pre-tax litigation
     settlement.

SOURCE Omnicell, Inc.