|
Market Closed -
Japan Exchange
06:30:00 29/10/2026 GMT
|
5-day change | 1st Jan Change | ||
| 4,570.00 JPY | -1.51% |
|
+1.22% | +25.90% |
| 10-08 | Japan shares extend losses as rate uncertainty, geopolitical woes curb appetite | RE |
| 09-10 | Okuma Completes Share Buyback | MT |
Company Valuation: Okuma Corporation
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 160,945 | 183,921 | 217,837 | 206,311 | 210,482 | 272,419 | - | - |
| Change | - | 14.28% | 18.44% | -5.29% | 2.02% | 29.43% | - | - |
| Enterprise Value (EV) 1 | 97,118 | 119,218 | 168,309 | 163,232 | 182,468 | 235,944 | 233,240 | 223,109 |
| Change | - | 22.76% | 41.18% | -3.02% | 11.78% | 29.31% | -1.15% | -4.34% |
| P/E | 13.9x | 9.59x | 11.3x | 21.5x | 16.9x | 12.9x | 12.5x | 11.6x |
| PBR | 0.87x | 0.9x | 0.95x | 0.91x | 0.85x | 1.06x | 1x | 0.95x |
| PEG | - | 0.1x | 5.03x | -0.4x | 0.5x | 0.2x | 4.25x | 1.54x |
| Capitalization / Revenue | 0.93x | 0.81x | 0.96x | 1x | 0.89x | 1.02x | 0.98x | 0.93x |
| EV / Revenue | 0.56x | 0.52x | 0.74x | 0.79x | 0.77x | 0.88x | 0.84x | 0.76x |
| EV / EBITDA | 4.52x | 3.64x | 4.81x | 6.84x | 7.36x | 6.13x | 5.57x | 5.18x |
| EV / EBIT | 6.72x | 4.81x | 6.64x | 11.1x | 11.8x | 8.59x | 8.1x | 7.35x |
| EV / FCF | 13x | 12.5x | -23x | 64.1x | -25.7x | 15.1x | 13.8x | 13x |
| FCF Yield | 7.67% | 8% | -4.35% | 1.56% | -3.89% | 6.63% | 7.22% | 7.71% |
| Dividend per Share 2 | 45 | 90 | 100 | 100 | 100 | 114.9 | 128.3 | 137.9 |
| Rate of return | 1.76% | 3.05% | 2.81% | 2.93% | 2.85% | 2.48% | 2.76% | 2.97% |
| EPS 2 | 183.5 | 308 | 314.9 | 158.5 | 208 | 361 | 371.6 | 399.7 |
| Distribution rate | 24.5% | 29.2% | 31.8% | 63.1% | 48.1% | 31.8% | 34.5% | 34.5% |
| Net sales 1 | 172,809 | 227,636 | 227,994 | 206,822 | 235,888 | 266,900 | 278,667 | 291,920 |
| EBITDA 1 | 21,480 | 32,767 | 34,998 | 23,860 | 24,793 | 38,460 | 41,900 | 43,040 |
| EBIT 1 | 14,462 | 24,804 | 25,364 | 14,651 | 15,505 | 27,460 | 28,800 | 30,340 |
| Net income 1 | 11,579 | 19,195 | 19,381 | 9,590 | 12,554 | 21,126 | 21,612 | 22,836 |
| Net Debt 1 | -63,827 | -64,703 | -49,528 | -43,079 | -28,014 | -36,476 | -39,180 | -49,311 |
| Reference price 2 | 2,550.00 | 2,955.00 | 3,559.50 | 3,410.00 | 3,510.00 | 4,640.00 | 4,640.00 | 4,640.00 |
| Nbr of stocks (in thousands) | 63,116 | 62,240 | 61,199 | 60,502 | 59,966 | 58,711 | - | - |
| Announcement Date | 12/05/22 | 11/05/23 | 10/05/24 | 09/05/25 | 12/05/26 | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 12.85x | 0.88x | 6.13x | 2.48% | 1.72B | |
| 29.45x | 5.26x | 19.18x | 0.89% | 115B | |
| 31.03x | 4.87x | 18.38x | 1.72% | 88.57B | |
| 28.84x | 3.29x | 19.03x | 0.72% | 63.15B | |
| 40.5x | 6.32x | 27.89x | 1.88% | 59.03B | |
| 39.31x | 7.96x | 23.3x | -.--% | 57.12B | |
| 24.58x | 4.73x | 16.3x | 2.43% | 34.54B | |
| 30.12x | 3.98x | 15.01x | 0.11% | 29.27B | |
| 22.9x | 3.31x | 14.27x | 1.02% | 27.66B | |
| 18.89x | 3.19x | 10.28x | 1.59% | 26.13B | |
| Average | 27.85x | 4.38x | 16.98x | 1.28% | 50.22B | |
| Weighted average by Cap. | 30.81x | 5.03x | 19.29x | 1.14% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 6103 Stock
- Valuation Okuma Corporation
Select your edition
All financial news and data tailored to specific country editions
