Valuation Oeneo

Stocks

Market Closed - Euronext Paris 16:55:00 15/10/2026 BST			5-day change	1st Jan Change
8.880 ^EUR	-1.11%		+1.60%	-4.10%

09-01	Oeneo completes the acquisition of Lamouroux
07-22	Oeneo Sa Approves Cash Dividend in Respect of the 2025-2026, Payable on October 2, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	875.2	894.4	666.3	584.2	591.9	556.3	-	-
Change	-	2.19%	-25.5%	-12.32%	1.31%	-6.02%	-	-
Enterprise Value (EV) ¹	883.2	924.2	730.6	641.3	648	606.2	596	587.2
Change	-	4.65%	-20.95%	-12.21%	1.04%	-6.45%	-1.68%	-1.48%
P/E	23.7x	21.9x	22.9x	19.8x	22x	21.1x	19.1x	16.4x
PBR	-	-	2.12x	-	-	1.75x	1.7x	1.64x
PEG	-	2.1x	-0.8x	8.91x	-2.53x	∞x	1.8x	1x
Capitalization / Revenue	2.68x	2.57x	2.18x	1.91x	2.15x	2x	1.9x	1.81x
EV / Revenue	2.71x	2.65x	2.39x	2.1x	2.35x	2.18x	2.04x	1.91x
EV / EBITDA	12.5x	12.4x	11.5x	9.48x	10.9x	10.1x	9.3x	8.37x
EV / EBIT	16.4x	16.9x	17.1x	14.1x	17.2x	15.7x	14.1x	12.3x
EV / FCF	43.5x	42.5x	26.9x	16.9x	15.1x	15.2x	17.3x	17.9x
FCF Yield	2.3%	2.35%	3.72%	5.92%	6.64%	6.57%	5.78%	5.59%
Dividend per Share ²	0.3	0.35	0.35	0.35	0.35	0.35	0.35	0.35
Rate of return	2.22%	2.54%	3.4%	3.84%	3.79%	3.94%	3.94%	3.94%
EPS ²	0.57	0.63	0.45	0.46	0.42	0.42	0.465	0.54
Distribution rate	52.6%	55.6%	77.8%	76.1%	83.3%	83.3%	75.3%	64.8%
Net sales ¹	326	348.2	305.7	305.1	275.4	278.2	292.5	306.8
EBITDA ¹	70.8	74.37	63.6	67.64	59.43	59.75	64.05	70.15
EBIT ¹	54	54.64	42.81	45.46	37.78	38.55	42.4	47.85
Net income ¹	37.15	41.16	28.85	29.77	26.83	26.65	29.5	33.85
Net Debt ¹	7.941	29.83	64.24	57.1	56.1	49.9	39.7	30.9
Reference price ²	13.520	13.800	10.300	9.120	9.240	8.880	8.880	8.880
Nbr of stocks (in thousands)	64,735	64,811	64,691	64,061	64,057	62,643	-	-
Announcement Date	14/06/22	14/06/23	13/06/24	12/06/25	11/06/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
OENEO	21.38x	2.2x	10.25x	3.9%	626M
SVENSKA CELLULOSA AKTIEBOLAGET SCA	36.72x	4.95x	17.86x	2.47%	8.69B
WEST FRASER TIMBER CO. LTD.	-14.71x	0.96x	29.52x	2.02%	4.99B
LOUISIANA-PACIFIC CORPORATION	63.74x	1.95x	17.84x	1.77%	4.65B
UFP INDUSTRIES, INC.	17.1x	0.57x	7.1x	-	4.17B
STELLA-JONES INC.	12.96x	1.36x	8.15x	2.11%	2.47B
CENTURY PLYBOARDS (INDIA) LIMITED	35.76x	2.55x	19.05x	0.22%	1.57B
DEHUA TB NEW DECORATION MATERIAL CO.,LTD	13.07x	-	-	-	1.5B
Average	23.25x	2.08x	15.68x	2.08%	3.58B
Weighted average by Cap.	25.62x	2.50x	17.36x	2.08%