NWTN INC. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 3.87 USD | -10.83% |
|
-6.75% | -50.26% |
| 04-08 | China Evergrande New Energy Vehicle Shelves Stake Sale to NWTN | MT |
| 04-03 | NWTN Inc. Appoints Leo Xi Lin as Chief Financial Officer Damon Danlu Xian | CI |
Valuation
| Fiscal Period: December | 2020 | 2021 | 2022 |
|---|---|---|---|
| Capitalization 1 | - | - | 3,596 |
| Enterprise Value (EV) 1 | - | - | 3,412 |
| P/E ratio | -283 x | -320 x | -64.8 x |
| Yield | - | - | - |
| Capitalization / Revenue | - | - | - |
| EV / Revenue | - | - | - |
| EV / EBITDA | - | - | -84.5 x |
| EV / FCF | - | - | -113,873,088 x |
| FCF Yield | - | - | -0% |
| Price to Book | -17.2 x | -75.4 x | 10.9 x |
| Nbr of stocks (in thousands) | - | - | 335,165 |
| Reference price 2 | 10.05 | 11.82 | 10.73 |
| Announcement Date | 26/07/22 | 26/07/22 | 25/05/23 |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2020 | 2021 | 2022 |
|---|---|---|---|
| Net sales | - | - | - |
| EBITDA 1 | -10.86 | -10.75 | -40.4 |
| EBIT 1 | -10.9 | -10.77 | -40.45 |
| Operating Margin | - | - | - |
| Earnings before Tax (EBT) 1 | -12.65 | -13.06 | -41.25 |
| Net income 1 | -11.91 | -12.39 | -40.72 |
| Net margin | - | - | - |
| EPS 2 | -0.0355 | -0.0370 | -0.1656 |
| Free Cash Flow | - | -162.6 | -29.96 |
| FCF margin | - | - | - |
| FCF Conversion (EBITDA) | - | - | - |
| FCF Conversion (Net income) | - | - | - |
| Dividend per Share | - | - | - |
| Announcement Date | 26/07/22 | 26/07/22 | 25/05/23 |
1USD in Million2USD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2020 | 2021 | 2022 |
|---|---|---|---|
| Net Debt 1 | 23.3 | 25.4 | - |
| Net Cash position 1 | - | - | 184 |
| Leverage (Debt/EBITDA) | -2.141 x | -2.359 x | - |
| Free Cash Flow | - | -163 | -30 |
| ROE (net income / shareholders' equity) | - | 9.92% | -37% |
| ROA (Net income/ Total Assets) | - | -48.5% | -13.9% |
| Assets 1 | - | 25.55 | 293.3 |
| Book Value Per Share 2 | -0.5800 | -0.1600 | 0.9800 |
| Cash Flow per Share 2 | 0 | 0 | 0.7400 |
| Capex | - | - | 1.21 |
| Capex / Sales | - | - | - |
| Announcement Date | 26/07/22 | 26/07/22 | 25/05/23 |
1USD in Million2USD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| -50.26% | 1.24B | |
| +33.02% | 298B | |
| +7.32% | 75.53B | |
| +6.62% | 72.03B | |
| -5.74% | 65.72B | |
| +19.78% | 53.58B | |
| +25.58% | 52.18B | |
| -0.33% | 49.03B | |
| +21.73% | 41.93B | |
| +23.10% | 39.28B |
- Stock Market
- Equities
- NWTN Stock
- Financials NWTN Inc.
